XML 89 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 10 - Acquisition (Tables)
9 Months Ended
Sep. 30, 2014
Business Combinations [Abstract]  
Schedule of Business Acquisition Net Consideration Applied to Acquired Assets [Table Text Block]
Net consideration applied to acquired assets
Samsung
Display
 
Corning
Incorporated
 
Samsung
Corning
Precision
Materials
Ownership percentage
 
42.5%
   
57.5%
   
100%
Fair value based on $1.9 billion consideration transferred
$
1,911 
 
$
2,588 
 
$
4,499 
Less contingent consideration - receivable
 
(196)
   
(265)
   
(461)
Net fair value of consideration @ 100%
 
1,715 
   
2,323 
   
4,038 
                 
Corning’s loss on royalty contract
 
(136)
   
(184)
   
(320)
Fair value post-acquisition
$
1,579 
 
$
2,139 
 
$
3,718 
                 
Corning’s fair value 57.5% post-acquisition
 
2,139 
           
Total fair value at January 15, 2014
$
3,718 
           
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
December 2013 Investment Balance
$
3,709 
Dividend (1)
 
(1,574)
Other
 
(18)
Net investment book balance at 1/15/2014
$
2,117 
     
Fair value Samsung Corning Precision Materials 
$
4,038 
57.5% of Samsung Corning Precision Materials (2)
 
2,323 
Working capital adjustment and other
 
52 
57.5% of the pre-acquisition fair value of assets
$
2,375 
     
Gain on previously held equity investment (2)
$
258 
Translation gain
 
136 
Net gain
$
394 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
Cash and cash equivalents (1)
$
133 
Trade receivables
 
353 
Inventory (3)
 
116 
Property, plant and equipment (3)
 
3,615 
Other current and non-current assets (3)
 
74 
Debt – current
 
(32)
Accounts payable and accrued expenses (3)
 
(356)
Other current and non-current liabilities (3)
 
(307)
Total identified net assets (3)
 
3,596 
Non-controlling interests
 
15 
Fair value of Samsung Corning Precision Materials on acquisition date
 
(3,718)
Goodwill (2)(3)
$
107 
Business Acquisition, Pro Forma Information [Table Text Block]
 
Three months
ended
September 30,
2013
 
Nine months
ended
September 30,
2013
Net sales
$
2,554
 
$
7,431
Net income from continuing operations – basic
$
480
 
$
1,837
Net income from continuing operations – diluted
$
505
 
$
1,910
Earnings per common share attributable to common shareholders
         
Basic
$
0.33
 
$
1.25
Diluted
$
0.32
 
$
1.20
Shares used in computing per share amounts
         
Basic
$
1,454
 
$
1,465
Diluted
$
1,578
 
$
1,589