XML 83 R36.htm IDEA: XBRL DOCUMENT v2.3.0.15
Supplemental Guarantor Information (Tables)
9 Months Ended
Sep. 24, 2011
Supplemental Guarantor Information [Abstract] 
Historical financial statements retrospectively adjusted
While consolidated totals are not impacted, the amounts presented in our historical GSOs have been retrospectively adjusted to conform to the current year treatment to allow for comparative information within the GSOs as follows:
Condensed Consolidating Statements of Operations
 
 
 
 
 
 
 
June 25, 2011
 
As previously reported
 
(In millions)
 
Parent Guarantor and 2007 Issuer
2002 Issuer
2005 Issuers and 2010 Issuer
Subsidiary Guarantors
Subsidiary Non Guarantors
Eliminations
Consolidated
Equity income (loss) in subsidiaries, 13 weeks ended
$
223.2

$
83.7

$
12.0

$
21.6

$
128.2

$
(468.7
)
$

Equity income (loss) in subsidiaries, 26 weeks ended
$
409.1

$
85.3

$
(52.3
)
$
(114.4
)
$
182.7

$
(510.4
)
$

Interest income (expense), net, 13 weeks ended
$
(8.4
)
$
11.8

$
(8.9
)
$
203.4

$
(225.6
)
$

$
(27.7
)
Interest income (expense), net, 26 weeks ended
$
(16.8
)
$
23.7

$
2.4

$
272.4

$
(336.2
)
$

$
(54.5
)
Other income (expense), net, 13 weeks ended
$
(0.1
)
$
(2.0
)
$

$
0.3

$
118.0

$
(118.0
)
$
(1.8
)
Other income (expense), net, 26 weeks ended
$
1.3

$
100.8

$
(0.1
)
$
0.3

$
117.2

$
(222.0
)
$
(2.5
)
Income (loss) from continuing operations before income taxes, 13 weeks ended
$
190.4

$
126.1

$
3.1

$
523.6

$
15.4

$
(590.1
)
$
268.5

Income (loss) from continuing operations before income taxes, 26 weeks ended
$
342.4

$
267.1

$
(50.0
)
$
608.5

$
(65.5
)
$
(735.5
)
$
367.0

Net income (loss) attributable to MCBC, 13 weeks ended
$
222.8

$
56.5

$
26.9

$
488.7

$
18.0

$
(590.1
)
$
222.8

Net income (loss) attributable to MCBC, 26 weeks ended
$
305.7

$
245.3

$
(42.7
)
$
597.7

$
(64.8
)
$
(735.5
)
$
305.7

 
June 25, 2011
 
As adjusted
 
(In millions)
 
Parent Guarantor and 2007 Issuer
2002 Issuer
2005 Issuers and 2010 Issuer
Subsidiary Guarantors
Subsidiary Non Guarantors
Eliminations
Consolidated
Equity income (loss) in subsidiaries, 13 weeks ended
$
223.2

$
83.7

$
22.7

$
(96.4
)
$
128.2

$
(361.4
)
$

Equity income (loss) in subsidiaries, 26 weeks ended
$
409.1

$
85.3

$
(41.6
)
$
(232.4
)
$
182.7

$
(403.1
)
$

Interest income (expense), net, 13 weeks ended
$
(8.4
)
$
11.8

$
(8.9
)
$
68.0

$
(90.5
)
$
0.3

$
(27.7
)
Interest income (expense), net, 26 weeks ended
$
(16.8
)
$
23.7

$
2.4

$
137.0

$
(201.1
)
$
0.3

$
(54.5
)
Other income (expense), net, 13 weeks ended
$
(0.1
)
$
(2.0
)
$

$
0.3

$

$

$
(1.8
)
Other income (expense), net, 26 weeks ended
$
1.3

$
(3.2
)
$
(0.1
)
$
0.3

$
(0.8
)
$

$
(2.5
)
Income (loss) from continuing operations before income taxes, 13 weeks ended
$
190.4

$
126.1

$
13.8

$
270.2

$
32.5

$
(364.5
)
$
268.5

Income (loss) from continuing operations before income taxes, 26 weeks ended
$
342.4

$
163.1

$
(39.3
)
$
355.1

$
(48.4
)
$
(405.9
)
$
367.0

Net income (loss) attributable to MCBC, 13 weeks ended
$
222.8

$
56.5

$
37.6

$
235.3

$
35.1

$
(364.5
)
$
222.8

Net income (loss) attributable to MCBC, 26 weeks ended
$
305.7

$
141.3

$
(32.0
)
$
344.3

$
(47.7
)
$
(405.9
)
$
305.7

Condensed Consolidating Statement of Operations
 
 
 
 
 
 
 
March 26, 2011
 
As previously reported
 
(In millions)
 
Parent Guarantor and 2007 Issuer
2002 Issuer
2005 Issuers and 2010 Issuer
Subsidiary Guarantors
Subsidiary Non Guarantors
Eliminations
Consolidated
Other income (expense), net, 13 weeks ended
$
1.4

$
102.8

$
(0.1
)
$

$
(0.8
)
$
(104.0
)
$
(0.7
)
Income (loss) from continuing operations before income taxes, 13 weeks ended
$
152.0

$
141.0

$
(53.1
)
$
84.9

$
(80.9
)
$
(145.4
)
$
98.5

Net income (loss) attributable to MCBC, 13 weeks ended
$
82.9

$
188.8

$
(69.6
)
$
109.0

$
(82.8
)
$
(145.4
)
$
82.9

 
March 26, 2011
 
As adjusted
 
(In millions)
 
Parent Guarantor and 2007 Issuer
2002 Issuer
2005 Issuers and 2010 Issuer
Subsidiary Guarantors
Subsidiary Non Guarantors
Eliminations
Consolidated
Other income (expense), net, 13 weeks ended
$
1.4

$
(1.2
)
$
(0.1
)
$

$
(0.8
)
$

$
(0.7
)
Income (loss) from continuing operations before income taxes, 13 weeks ended
$
152.0

$
37.0

$
(53.1
)
$
84.9

$
(80.9
)
$
(41.4
)
$
98.5

Net income (loss) attributable to MCBC, 13 weeks ended
$
82.9

$
84.8

$
(69.6
)
$
109.0

$
(82.8
)
$
(41.4
)
$
82.9

Consolidating Statement of Operations
 
 
 
 
 
 
 
 
December 25, 2010
 
As previously reported
 
(In millions)
 
Parent Guarantor and 2007 Issuer
2002 Issuer
2005 Issuers and 2010 Issuer
Subsidiary Guarantors
Subsidiary Non Guarantors
Eliminations
Consolidated
Other income (expense), net, 52 weeks ended
$
91.6

$
(3.5
)
$

$
1.4

$
406.0

$
(451.6
)
$
43.9

Income (loss) from continuing operations before income taxes, 52 weeks ended
$
696.0

$
871.7

$
33.3

$
320.2

$
419.8

$
(1,532.0
)
$
809.0

Net income (loss) attributable to MCBC, 52 weeks ended
$
707.7

$
772.7

$
11.7

$
292.9

$
454.7

$
(1,532.0
)
$
707.7

 
December 25, 2010
 
As adjusted
 
(In millions)
 
Parent Guarantor and 2007 Issuer
2002 Issuer
2005 Issuers and 2010 Issuer
Subsidiary Guarantors
Subsidiary Non Guarantors
Eliminations
Consolidated
Other income (expense), net, 52 weeks ended
$
55.3

$
(3.5
)
$

$
1.4

$
(9.3
)
$

$
43.9

Income (loss) from continuing operations before income taxes, 52 weeks ended
$
659.7

$
871.7

$
33.3

$
320.2

$
4.5

$
(1,080.4
)
$
809.0

Net income (loss) attributable to MCBC, 52 weeks ended
$
671.4

$
772.7

$
11.7

$
292.9

$
39.4

$
(1,080.4
)
$
707.7

Consolidating Statement of Operations
 
 
 
 
 
 
 
 
December 26, 2009
 
As previously reported
 
(In millions)
 
Parent Guarantor and 2007 Issuer
2002 Issuer
2005 Issuers and 2010 Issuer
Subsidiary Guarantors
Subsidiary Non Guarantors
Eliminations
Consolidated
Interest income (expense), net, 52 weeks ended
$
(66.3
)
$
42.8

$
(154.5
)
$
155.8

$
60.1

$
(123.8
)
$
(85.9
)
Income (loss) from continuing operations before income taxes, 52 weeks ended
$
725.8

$
833.0

$
162.5

$
337.8

$
455.3

$
(1,796.9
)
$
717.5

Net income (loss) attributable to MCBC, 52 weeks ended
$
720.4

$
773.8

$
132.1

$
349.5

$
541.5

$
(1,796.9
)
$
720.4

 
December 26, 2009
 
As adjusted
 
(In millions)
 
Parent Guarantor and 2007 Issuer
2002 Issuer
2005 Issuers and 2010 Issuer
Subsidiary Guarantors
Subsidiary Non Guarantors
Eliminations
Consolidated
Interest income (expense), net, 52 weeks ended
$
(66.3
)
$
42.8

$
(154.5
)
$
155.8

$
(100.8
)
$
37.1

$
(85.9
)
Income (loss) from continuing operations before income taxes, 52 weeks ended
$
725.8

$
833.0

$
162.5

$
337.8

$
294.4

$
(1,636.0
)
$
717.5

Net income (loss) attributable to MCBC, 52 weeks ended
$
720.4

$
773.8

$
132.1

$
349.5

$
380.6

$
(1,636.0
)
$
720.4

Consolidating Statement of Operations
 
 
 
 
 
 
 
 
December 28, 2008
 
As previously reported
 
(In millions)
 
Parent Guarantor and 2007 Issuer
2002 Issuer
2005 Issuers and 2010 Issuer
Subsidiary Guarantors
Subsidiary Non Guarantors
Eliminations
Consolidated
Interest income (expense), net, 52 weeks ended
$
(27.5
)
$
45.2

$
(31.4
)
$
58.7

$
(8.8
)
$
(150.4
)
$
(114.2
)
Income (loss) from continuing operations before income taxes, 52 weeks ended
$
466.2

$
569.1

$
55.4

$
74.6

$
254.1

$
(920.0
)
$
499.4

Net income (loss) attributable to MCBC, 52 weeks ended
$
378.7

$
591.0

$
3.8

$
103.0

$
222.2

$
(920.0
)
$
378.7

 
December 28, 2008
 
As adjusted
 
(In millions)
 
Parent Guarantor and 2007 Issuer
2002 Issuer
2005 Issuers and 2010 Issuer
Subsidiary Guarantors
Subsidiary Non Guarantors
Eliminations
Consolidated
Interest income (expense), net, 52 weeks ended
$
(27.5
)
$
45.2

$
(31.4
)
$
58.7

$
(146.5
)
$
(12.7
)
$
(114.2
)
Income (loss) from continuing operations before income taxes, 52 weeks ended
$
466.2

$
569.1

$
55.4

$
74.6

$
116.4

$
(782.3
)
$
499.4

Net income (loss) attributable to MCBC, 52 weeks ended
$
378.7

$
591.0

$
3.8

$
103.0

$
84.5

$
(782.3
)
$
378.7