XML 13 R48.htm IDEA: XBRL DOCUMENT v2.4.0.6
Derivative Instruments and Hedging Activities (Tables)
12 Months Ended
Dec. 31, 2011
Dec. 25, 2010
Derivative Instruments and Hedging Activities Disclosure [Abstract]    
Schedule of derivative assets and liabilities measured at fair value
.
The table below summarizes our derivative assets and liabilities that were measured at fair value as of December 31, 2011 and December 25, 2010. See Note 1 "Basis of Presentation and Summary of Significant Accounting Policies" for further discussion related to measuring fair value derivative instruments.
 
 
 
Fair Value Measurements at
December 31, 2011 Using
 
Total at
December 31, 2011
 
Quoted prices
in active markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
(In millions)
Cross currency swaps
$
(311.9
)
 
$

 
$
(311.9
)
 
$

Foreign currency forwards
2.2

 

 
2.2

 

Commodity swaps
(6.9
)
 

 
(6.9
)
 

Total
$
(316.6
)
 
$

 
$
(316.6
)
 
$

 
 
 
Fair Value Measurements at
December 25, 2010 Using
 
Total at
December 25, 2010
 
Quoted prices
in active markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
(In millions)
Cross currency swaps
$
(412.2
)
 
$

 
$
(412.2
)
 
$

Forward starting interest rate swaps
(16.3
)
 

 
(16.3
)
 

Foreign currency forwards
(2.0
)
 

 
(2.0
)
 

Commodity swaps
1.2

 

 
1.2

 

Total return swaps
2.9

 

 

 
2.9

Total
$
(426.4
)
 
$

 
$
(429.3
)
 
$
2.9

 
Summarizes derivative valuation activity using significant unobservable inputs (Level 3)
The table below summarizes derivative valuation activity using significant unobservable inputs (Level 3) (In millions):
 
Rollforward of
Level 3 Inputs
Balance at December 26, 2009
$

Total gains or losses (realized/unrealized)
 
Included in earnings (or change in net assets)

Included in AOCI

Purchases, issuances and settlements
2.9

Transfers In/Out of Level 3

Balance at December 25, 2010
$
2.9

Total gains or losses (realized/unrealized)
 
Included in earnings (or change in net assets)
1.5

Included in AOCI

Purchases, issuances and settlements
(4.4
)
Transfers In/Out of Level 3

Balance at December 31, 2011
$

 
Fair Value of Derivative Instruments in the Condensed Consolidated Balance Sheets
Fair Value of Derivative Instruments in the Consolidated Balance Sheet (in millions, except for certain commodity swaps with notional amounts measured in Metric Tonnes, as noted)
 
As of December 31, 2011
 
 
 
 
 
Asset derivatives
 
Liability derivatives
 
Notional amount
 
Balance sheet
location
 
Fair value
 
Balance sheet
location
 
Fair value
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
Cross currency swaps
CAD
 
901.3

 
Other current assets
 
$

 
Current derivative hedging instruments
 
$
(103.2
)
 
 
 
 

 
Other assets
 

 
Long term derivative hedging instruments
 
(208.7
)
Foreign currency forwards
USD
 
464.6

 
Other current assets
 

 
Current derivative hedging instruments
 
(1.3
)
 
 
 
 

 
Other assets
 
3.4

 
Long term derivative hedging instruments
 

Commodity swaps
Gigajoules
 
2.2

 
Other current assets
 

 
Current derivative hedging instruments
 
(1.8
)
 
 
 
 

 
Other assets
 

 
Long term derivative hedging instruments
 
(0.5
)
Total derivatives designated as hedging instruments
 
 
 

 
 
 
$
3.4

 
 
 
$
(315.5
)
Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
Aluminum swaps
Metric tonnes (actual)
 
8,825.0

 
Other current assets
 
$

 
Current derivative hedging instruments
 
$
(1.3
)
 
 
 
 
 
Other assets
 

 
Long term derivative hedging instruments
 
(3.3
)
Diesel swaps
Metric tonnes (actual)
 
9,668.0

 
Other current assets
 
0.1

 
Current derivative hedging instruments
 

Total derivatives not designated as hedging instruments
 
 
 

 
 
 
$
0.1

 
 
 
$
(4.6
)

 
As of December 25, 2010
 
 
 
Asset derivatives
 
Liability derivatives
 
Notional amount
 
Balance sheet location
 
Fair value
 
Balance sheet location
 
Fair value
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
Cross currency swaps
USD
 
1,637.1

 
Other current assets
 
$

 
Current derivative hedging instruments
 
$
(11.2
)
 
 
 
 

 
Other assets
 

 
Long term derivative hedging instruments
 
(401.0
)
Forward starting interest rate swaps
USD
 

 
Other current assets
 

 
Current derivative hedging instruments
 

Foreign currency forwards
USD
 
426.0

 
Other current assets
 
0.3

 
Current derivative hedging instruments
 
(12.4
)
 
 
 
 

 
Other assets
 
0.1

 
Long term derivative hedging instruments
 
(3.4
)
Commodity swaps
Gigajoules
 
2.2

 
Other current assets
 
0.1

 
Current derivative hedging instruments
 
(1.8
)
 
 
 
 

 
Other assets
 

 
Long term derivative hedging instruments
 
(0.4
)
Total derivatives designated as hedging instruments
 
 
 

 
 
 
$
0.5

 
 
 
$
(430.2
)
Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency forwards
USD
 
13.9

 
Other current assets
 
$

 
Current derivative hedging instruments
 
$
(0.8
)
Total return swap
AUD
 
42.1

 
Other current assets
 
1.2

 
Current derivative hedging instruments
 

Option contracts
FGL.ASX Shares
 
7.6

 
Other current assets
 
3.1

 
Current derivative hedging instruments
 
(0.2
)
Total derivatives not designated as hedging instruments
 
 
 

 
 
 
$
4.3

 
 
 
$
(1.0
)
MCBC allocates the current and non-current portion of each contract to the corresponding derivative account above.
For the year ended December 31, 2011
Derivatives not in hedging relationship
Location of gain
(loss) recognized
in income
on derivative
Amount of gain
(loss) recognized
in income
on derivative
Commodity swaps
Cost of goods sold
$
(4.7
)
Cash settled total return swap
Other income (expense), net
(0.6
)
Option contracts
Other income (expense), net
1.5

Foreign currency forwards
Other income (expense), net
(0.1
)
 
 
$
(3.9
)


The Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations
.
The Effect of Derivative Instruments on the Consolidated Statement of Operations (in millions)
For the year ended December 31, 2011
Derivatives in cash flow hedge relationships
Amount of gain
(loss) recognized
in OCI on
derivative
(effective portion)
 
Location of gain
(loss) reclassified
from AOCI
into income
(effective portion)
 
Amount of gain
(loss) recognized
from AOCI
on derivative
(effective portion)
 
Location of gain
(loss) recognized
in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
 
Amount of gain
(loss) recognized
in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
Cross currency contracts(1)
$
(0.2
)
 
Other income (expense), net
 
$
3.0

 
Other income (expense), net
 
$

 
 

 
Interest expense
 

 
Interest expense
 

Forward starting interest rate swaps

 
Interest expense
 
(1.6
)
 
Interest expense
 

Foreign currency forwards
(0.4
)
 
Other income (expense), net
 
(6.7
)
 
Other income (expense), net
 

 
 

 
Cost of goods sold
 
(9.6
)
 
Cost of goods sold
 

 
 

 
Marketing, general and administrative expenses
 

 
Marketing, general and administrative expenses
 

Commodity swaps
(0.1
)
 
Cost of goods sold
 

 
Cost of goods sold
 

Total
$
(0.7
)
 
 
 
$
(14.9
)
 
 
 
$

(1)
As cash flow hedges, the foreign exchange gain (loss) component of these cross currency swaps was offset by the corresponding gain (loss) on the hedged forecasted transactions in Other income (expense), net and Interest expense, net. In the fourth quarter of 2011, the cross currency swaps were dedesignated as cash flow hedges and redesignated in net investment hedges.

For the year ended December 31, 2011
Derivatives in net investment hedge relationships
Amount of gain
(loss) recognized
in OCI on
derivative
(effective portion)
 
Location of gain
(loss) reclassified
from AOCI
into income
(effective portion)
 
Amount of gain
(loss) recognized
from AOCI
on derivative
(effective portion)
 
Location of gain
(loss) recognized
in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
 
Amount of gain
(loss) recognized
in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
Cross currency contracts
$
0.3

 
Other income (expense), net
 
$

 
Other income (expense), net
 
$

Total
$
0.3

 
 
 
$

 
 
 
$

Note: Amounts recognized in AOCI related to cash flow and net investment hedges are presented gross of taxes
During the period we recorded no significant ineffectiveness related to these cash flow and net investment hedges.
For the year ended December 25, 2010
Derivatives in cash flow hedge relationships
Amount of gain
(loss) recognized
in OCI on
derivative
(effective portion)
 
Location of gain
(loss) reclassified
from AOCI
into income
(effective portion)
 
Amount of gain
(loss) recognized
from AOCI
on derivative
(effective portion)
 
Location of gain
(loss) recognized
in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
 
Amount of gain
(loss) recognized
in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
Cross currency contracts(1)
$
9.9

 
Other income (expense), net
 
$
(39.9
)
 
Other income (expense), net
 
$

 
 

 
Interest expense
 
(12.1
)
 
Interest expense
 

Forward starting interest rate swaps
(13.9
)
 
Interest expense
 
(0.2
)
 
Interest expense
 

Foreign currency forwards
(6.3
)
 
Other income (expense), net
 
(5.0
)
 
Other income (expense), net
 

 
 

 
Cost of goods sold
 
(1.7
)
 
Cost of goods sold
 

 
 

 
Marketing, general and administrative expenses
 
0.1

 
Marketing, general and administrative expenses
 

Commodity swaps
(1.2
)
 
Cost of goods sold
 
(1.7
)
 
Cost of goods sold
 

Total
$
(11.5
)
 
 
 
$
(60.5
)
 
 
 
$

Note: Amounts recognized in AOCI are presented gross of taxes
(1)
The foreign exchange gain (loss) component of these cross currency swaps is offset by the corresponding gain (loss) on the hedged forecasted transactions in Other income (expense), net and Interest expense, net.
During the period we recorded no significant ineffectiveness related to these cash flow hedges.
For the year ended December 26, 2009
Derivatives in cash flow hedge relationships
Amount of gain
(loss) recognized
in OCI on
derivative
(effective portion)
 
Location of gain
(loss) reclassified
from AOCI
into income
(effective portion)
 
Amount of gain
(loss) recognized
from AOCI
on derivative
(effective portion)
 
Location of gain
(loss) recognized
in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
 
Amount of gain
(loss) recognized
in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
Cross currency contracts(1)
$
(3.2
)
 
Other income (expense), net
 
$
(120.3
)
 
Other income (expense), net
 
$

 
 

 
Interest expense
 
(5.8
)
 
Interest expense
 

Forward starting interest rate swaps
5.8

 
Interest expense
 

 
Interest expense
 

Foreign currency forwards
(61.7
)
 
Other income (expense), net
 
3.0

 
Other income (expense), net
 

 
 

 
Cost of goods sold
 
13.8

 
Cost of goods sold
 

 
 

 
Marketing, general and administrative expenses
 
(0.5
)
 
Marketing, general and administrative expenses
 

Commodity swaps
1.1

 
Cost of goods sold
 
(3.5
)
 
Cost of goods sold
 

Total
$
(58.0
)
 
 
 
$
(113.3
)
 
 
 
$

Note: Amounts recognized in AOCI are presented gross of taxes
(1)
The foreign exchange gain (loss) component of these cross currency swaps is offset by the corresponding gain (loss) on the hedged forecasted transactions in Other income (expense), net and Interest expense, net.
During the period we recorded no significant ineffectiveness related to these cash flow hedges.
Other Derivatives
Other Derivatives (in millions)
For the year ended December 31, 2011
Derivatives not in hedging relationship
Location of gain
(loss) recognized
in income
on derivative
Amount of gain
(loss) recognized
in income
on derivative
Commodity swaps
Cost of goods sold
$
(4.7
)
Cash settled total return swap
Other income (expense), net
(0.6
)
Option contracts
Other income (expense), net
1.5

Foreign currency forwards
Other income (expense), net
(0.1
)
 
 
$
(3.9
)





For the year ended December 25, 2010
Derivatives not in hedging relationship
Location of gain
(loss) recognized
in income
on derivative
Amount of gain
(loss) recognized
in income
on derivative
Cash settled total return swap
Other income (expense), net
$
28.3

Option contracts
Other income (expense), net
21.7

Foreign currency forwards
Other income (expense), net
(6.0
)
 
 
$
44.0


For the year ended December 26, 2009
Derivatives not in hedging relationship
Location of gain
(loss) recognized
in income
on derivative
Amount of gain
(loss) recognized
in income
on derivative
Cash settled total return swap
Other income (expense), net
$
0.7

Physical commodity contracts
Cost of goods sold
(9.6
)
 
 
$
(8.9
)
Other Derivatives (in millions)
For the year ended December 31, 2011
Derivatives not in hedging relationship
Location of gain
(loss) recognized
in income
on derivative
Amount of gain
(loss) recognized
in income
on derivative
Commodity swaps
Cost of goods sold
$
(4.7
)
Cash settled total return swap
Other income (expense), net
(0.6
)
Option contracts
Other income (expense), net
1.5

Foreign currency forwards
Other income (expense), net
(0.1
)
 
 
$
(3.9
)





For the year ended December 25, 2010
Derivatives not in hedging relationship
Location of gain
(loss) recognized
in income
on derivative
Amount of gain
(loss) recognized
in income
on derivative
Cash settled total return swap
Other income (expense), net
$
28.3

Option contracts
Other income (expense), net
21.7

Foreign currency forwards
Other income (expense), net
(6.0
)
 
 
$
44.0


For the year ended December 26, 2009
Derivatives not in hedging relationship
Location of gain
(loss) recognized
in income
on derivative
Amount of gain
(loss) recognized
in income
on derivative
Cash settled total return swap
Other income (expense), net
$
0.7

Physical commodity contracts
Cost of goods sold
(9.6
)
 
 
$
(8.9
)