XML 25 R8.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND NONCONTROLLING INTERESTS - USD ($)
$ in Millions
Total
Common stock
Common Class A
Common stock
Common Class B
Common stock
Class A exchangeable shares
Common stock
Class B exchangeable shares
Paid-in capital
Retained earnings
Accumulated other comprehensive income (loss)
Common stock held in treasury
Noncontrolling interests
Beginning balance at Dec. 31, 2020 $ 12,621.3 $ 0.0 $ 2.1 $ 102.3 $ 417.8 $ 6,937.8 $ 6,544.2 $ (1,167.8) $ (471.4) $ 256.3 [1]
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exchange of shares 0.0     (0.1)   0.1        
Shares issued under equity compensation plan 0.6         0.6        
Amortization of share-based compensation 32.1         32.1        
Purchase of noncontrolling interest (0.2)         0.3       (0.5) [1]
Net income (loss) including noncontrolling interests 1,008.5           1,005.7     2.8 [1]
Other comprehensive income (loss), net of tax 161.3             161.8   (0.5) [1]
Contributions from noncontrolling interests 3.2                 3.2 [1]
Distributions and dividends to noncontrolling interests (14.3)                 (14.3) [1]
Dividends declared (148.4)           (148.4)      
Ending balance at Dec. 31, 2021 13,664.1 0.0 2.1 102.2 417.8 6,970.9 7,401.5 (1,006.0) (471.4) 247.0 [1]
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exchange of shares 0.0       (4.5) 4.5        
Shares issued under equity compensation plan (2.9)         (2.9)        
Amortization of share-based compensation 33.6         33.6        
Purchase of noncontrolling interest (1.4)         0.3       (1.7) [1]
Net income (loss) including noncontrolling interests (186.5)           (175.3)     (11.2) [1]
Other comprehensive income (loss), net of tax (201.9)             (199.5)   (2.4) [1]
Share repurchase program (51.5)               (51.5)  
Contributions from noncontrolling interests 8.1                 8.1 [1]
Distributions and dividends to noncontrolling interests (14.3)                 (14.3) [1]
Dividends declared (332.1)           (332.1)      
Ending balance at Dec. 31, 2022 12,915.2 0.0 2.1 102.2 413.3 7,006.4 6,894.1 (1,205.5) (522.9) 225.5 [1]
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exchange of shares 0.0     (1.4) (61.0) 62.4        
Shares issued under equity compensation plan 0.2         0.2        
Amortization of share-based compensation 44.9         44.9        
Purchase of noncontrolling interest (8.5)         (5.5)       (3.0) [1]
Net income (loss) including noncontrolling interests 957.1           948.9     8.2 [1]
Deconsolidation of VIE (8.8)                 (8.8)
Other comprehensive income (loss), net of tax 90.1             89.2   0.9 [1]
Share repurchase program (212.7)               (212.7)  
Contributions from noncontrolling interests 2.4                 2.4 [1]
Distributions and dividends to noncontrolling interests (14.0)                 (14.0) [1]
Dividends declared (358.7)           (358.7)      
Ending balance at Dec. 31, 2023 $ 13,407.2 $ 0.0 $ 2.1 $ 100.8 $ 352.3 $ 7,108.4 $ 7,484.3 $ (1,116.3) $ (735.6) $ 211.2 [1]
[1] All activity included in the noncontrolling interests column of the consolidated statements of stockholders' equity and noncontrolling interests excludes activity from our redeemable noncontrolling interests.