XML 25 R8.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND NONCONTROLLING INTERESTS - USD ($)
$ in Millions
Total
Common stock
Common Class A
Common stock
Common Class B
Common stock
Class A exchangeable shares
Common stock
Class B exchangeable shares
Paid-in capital
Retained earnings
Accumulated other comprehensive income (loss)
Common stock held in treasury, Class B
Noncontrolling interests
Beginning balance at Dec. 31, 2019 $ 13,673.1 $ 0.0 $ 2.1 $ 102.5 $ 557.8 $ 6,773.6 $ 7,617.0 $ (1,162.2) $ (471.4) $ 253.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exchange of shares 0.0     (0.2) (140.0) 140.2        
Shares issued under equity compensation plan (0.5)         (0.5)        
Amortization of share-based compensation 24.2         24.2        
Acquisition of business and purchase of noncontrolling interest (0.2)         0.3       (0.5)
Net income (loss) including noncontrolling interests (945.7)           (949.0)     3.3
Other comprehensive income (loss), net of tax (3.4)             (5.6)   2.2
Contributions from noncontrolling interests 16.3                 16.3
Distributions and dividends to noncontrolling interests (18.7)                 (18.7)
Dividends declared (123.8)           (123.8)      
Ending balance at Dec. 31, 2020 12,621.3 0.0 2.1 102.3 417.8 6,937.8 6,544.2 (1,167.8) (471.4) 256.3
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exchange of shares 0.0     (0.1) 0.0 0.1        
Shares issued under equity compensation plan 0.6         0.6        
Amortization of share-based compensation 32.1         32.1        
Acquisition of business and purchase of noncontrolling interest (0.2)         0.3       (0.5)
Net income (loss) including noncontrolling interests 1,008.5           1,005.7     2.8
Other comprehensive income (loss), net of tax 161.3             161.8   (0.5)
Contributions from noncontrolling interests 3.2                 3.2
Distributions and dividends to noncontrolling interests (14.3)                 (14.3)
Dividends declared (148.4)           (148.4)      
Ending balance at Dec. 31, 2021 13,664.1 0.0 2.1 102.2 417.8 6,970.9 7,401.5 (1,006.0) (471.4) 247.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exchange of shares 0.0       (4.5) 4.5        
Shares issued under equity compensation plan (2.9)         (2.9)        
Amortization of share-based compensation 33.6         33.6        
Acquisition of business and purchase of noncontrolling interest (1.4)         0.3       (1.7)
Net income (loss) including noncontrolling interests (186.5)           (175.3)     (11.2)
Other comprehensive income (loss), net of tax (201.9)             (199.5)   (2.4)
Share repurchase program (51.5)               (51.5)  
Contributions from noncontrolling interests 8.1                 8.1
Distributions and dividends to noncontrolling interests (14.3)                 (14.3)
Dividends declared (332.1)           (332.1)      
Ending balance at Dec. 31, 2022 $ 12,915.2 $ 0.0 $ 2.1 $ 102.2 $ 413.3 $ 7,006.4 $ 6,894.1 $ (1,205.5) $ (522.9) $ 225.5