XML 59 R42.htm IDEA: XBRL DOCUMENT v3.22.4
Share-Based Payments (Tables)
12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]  
Schedule of components of share-based compensation expense
The following table presents the pre-tax and after-tax share based compensation expense.
 For the years ended
 December 31, 2022December 31, 2021December 31, 2020
 (In millions)
Pre-tax share-based compensation expense$33.6 $32.1 $24.2 
Tax benefit(5.9)(5.5)(4.3)
After-tax share-based compensation expense$27.7 $26.6 $19.9 
Schedule of non-vested RSUs, PSUs and DSUs outstanding and the activity for the period
 RSUs and DSUsPSUs
 UnitsWeighted-average
grant date fair value per unit
UnitsWeighted-average grant date fair value per unit
 (In millions, except per unit amounts)
Non-vested as of December 31, 20211.3$49.230.8$49.47
Granted0.5$52.030.3$62.98
Vested(0.4)$53.91$—
Forfeited(0.1)$49.14$—
Adjustment for performance results achieved$—(0.2)$51.80
Non-vested as of December 31, 20221.3$49.070.9$53.54
Schedule of stock options outstanding and the activity for the period
 Stock options
 AwardsWeighted-
average
exercise price per unit
Weighted-
average
remaining
contractual
life (years)
Aggregate
intrinsic
value
(In millions, except per share amounts and years)
Outstanding as of December 31, 20211.9$63.154.8$0.6 
Granted0.3$52.18  
Exercised(0.1)$44.12  
Expired(0.6)$75.38
Outstanding as of December 31, 20221.5$57.146.6$2.1 
Expected to vest as of December 31, 20220.6$49.498.1$1.4 
Exercisable as of December 31, 20220.9$62.435.5$0.7 
Schedule of share-based compensation weighted-average assumptions
The fair value of each option granted in 2022, 2021 and 2020 was determined on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions:
 For the years ended
 December 31, 2022December 31, 2021December 31, 2020
Risk-free interest rate1.88%0.79%0.91%
Dividend yield2.86%3.11%4.40%
Volatility range
30.91% - 33.85%
30.84% - 42.44%
25.09% - 26.31%
Weighted-average volatility31.65%33.74%25.40%
Expected term (years)5.75.65.5
Weighted-average fair value$12.16$10.06$6.70
Schedule of share-based payment award, performance share units, valuation assumptions
The fair values of the market metric for each PSU granted in 2022, 2021 and 2020 and the performance metric for each PSU granted in 2021 and 2020 was determined on the date of grant using a Monte Carlo model to simulate total stockholder return for MCBC and peer companies with the following weighted-average assumptions.
For the years ended
December 31, 2022December 31, 2021December 31, 2020
Risk-free interest rate1.58%0.24%0.84%
Volatility range
22.65% - 45.30%
23.00% - 44.71%
15.21% - 45.75%
Weighted-average volatility35.93%35.46%26.02%
Expected term (years)2.82.82.8
Weighted-average fair market value$62.98$45.71$52.60