XML 19 R7.htm IDEA: XBRL DOCUMENT v3.22.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND NONCONTROLLING INTERESTS - USD ($)
$ in Millions
Total
Common stock
Common Class A
Common stock
Common Class B
Common stock
Exchangeable Class A
Common stock
Exchangeable Class B
Paid-in capital
Retained earnings
Accumulated other comprehensive income (loss)
Common stock held in treasury, Class B
Noncontrolling interest
Beginning balance at Dec. 31, 2020 $ 12,621.3 $ 0.0 $ 2.1 $ 102.3 $ 417.8 $ 6,937.8 $ 6,544.2 $ (1,167.8) $ (471.4) $ 256.3
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Shares issued under equity compensation plan 0.6         0.6        
Amortization of share-based compensation 16.5         16.5        
Purchase of noncontrolling interest (0.1)         0.3       (0.4)
Net income (loss) including noncontrolling interests 472.3           472.7     (0.4)
Other comprehensive income (loss), net of tax 130.2             129.7   0.5
Contributions from noncontrolling interests 1.7                 1.7
Distributions and dividends to noncontrolling interests (6.1)                 (6.1)
Ending balance at Jun. 30, 2021 13,236.4 0.0 2.1 102.3 417.8 6,955.2 7,016.9 (1,038.1) (471.4) 251.6
Beginning balance at Mar. 31, 2021 12,834.0 0.0 2.1 102.3 417.8 6,947.1 6,628.3 (1,045.4) (471.4) 253.2
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Shares issued under equity compensation plan (0.4)         (0.4)        
Amortization of share-based compensation 8.2         8.2        
Purchase of noncontrolling interest 0.1         0.3       (0.2)
Net income (loss) including noncontrolling interests 390.3           388.6     1.7
Other comprehensive income (loss), net of tax 7.7             7.3   0.4
Contributions from noncontrolling interests 1.7                 1.7
Distributions and dividends to noncontrolling interests (5.2)                 (5.2)
Ending balance at Jun. 30, 2021 13,236.4 0.0 2.1 102.3 417.8 6,955.2 7,016.9 (1,038.1) (471.4) 251.6
Beginning balance at Dec. 31, 2021 13,664.1 0.0 2.1 102.2 417.8 6,970.9 7,401.5 (1,006.0) (471.4) 247.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exchange of shares         (0.6) 0.6        
Shares issued under equity compensation plan (4.4)         (4.4)        
Amortization of share-based compensation 16.9         16.9        
Purchase of noncontrolling interest (1.5)         0.1       (1.6)
Net income (loss) including noncontrolling interests 185.2           198.8     (13.6)
Other comprehensive income (loss), net of tax (65.0)             (63.0)   (2.0)
Share repurchase program (26.2)               (26.2)  
Contributions from noncontrolling interests 7.3                 7.3
Distributions and dividends to noncontrolling interests (7.1)                 (7.1)
Dividends declared (166.5)           (166.5)      
Ending balance at Jun. 30, 2022 13,602.8 0.0 2.1 102.2 417.2 6,984.1 7,433.8 (1,069.0) (497.6) 230.0
Beginning balance at Mar. 31, 2022 13,770.5 0.0 2.1 102.2 417.2 6,975.6 7,469.8 (949.6) (485.5) 238.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Amortization of share-based compensation 8.4         8.4        
Purchase of noncontrolling interest (1.5)         0.1       (1.6)
Net income (loss) including noncontrolling interests 47.9           47.3     0.6
Other comprehensive income (loss), net of tax (121.0)             (119.4)   (1.6)
Share repurchase program (12.1)               (12.1)  
Distributions and dividends to noncontrolling interests (6.1)                 (6.1)
Dividends declared (83.3)           (83.3)      
Ending balance at Jun. 30, 2022 $ 13,602.8 $ 0.0 $ 2.1 $ 102.2 $ 417.2 $ 6,984.1 $ 7,433.8 $ (1,069.0) $ (497.6) $ 230.0