XML 31 R8.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND NONCONTROLLING INTERESTS - USD ($)
$ in Millions
Total
Cumulative Effect, Period of Adoption, Adjustment
Common stock
Common Class A
Common stock
Common Class B
Common stock
Class A exchangeable shares
Common stock
Class B exchangeable shares
Paid-in capital
Retained earnings
Retained earnings
Cumulative Effect, Period of Adoption, Adjustment
Accumulated other comprehensive income (loss)
Common stock held in treasury, Class B
Noncontrolling interests
Beginning balance at Dec. 31, 2018 $ 13,735.8   $ 0.0 $ 2.0 $ 103.2 $ 557.6 $ 6,773.1 $ 7,692.9   $ (1,150.0) $ (471.4) $ 228.4
Beginning balance (ASU 2016-02) at Dec. 31, 2018   $ 32.0             $ 32.0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Exchange of shares 0.0       (0.7) 0.2 0.5          
Shares issued under equity compensation plan (8.3)     0.1     (8.4)          
Amortization of share-based compensation 8.3           8.3          
Acquisition of business and purchase of noncontrolling interest 0.6           0.1         0.5
Deconsolidation of VIE (1.7)                     (1.7)
Net income (loss) including noncontrolling interests 246.2             241.7       4.5
Other comprehensive income (loss), net of tax 63.2                 62.6   0.6
Reclassification of stranded tax effects 0.0             74.8   (74.8)    
Contributions from noncontrolling interests 34.1                     34.1
Distributions and dividends to noncontrolling interests (12.7)                     (12.7)
Dividends declared (424.4)             (424.4)        
Ending balance at Dec. 31, 2019 13,673.1   0.0 2.1 102.5 557.8 6,773.6 7,617.0   (1,162.2) (471.4) 253.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Exchange of shares 0.0       (0.2) (140.0) 140.2          
Shares issued under equity compensation plan (0.5)           (0.5)          
Amortization of share-based compensation 24.2           24.2          
Acquisition of business and purchase of noncontrolling interest (0.2)           0.3         (0.5)
Net income (loss) including noncontrolling interests (945.7)             (949.0)       3.3
Other comprehensive income (loss), net of tax (3.4)                 (5.6)   2.2
Contributions from noncontrolling interests 16.3                     16.3
Distributions and dividends to noncontrolling interests (18.7)                     (18.7)
Dividends declared (123.8)             (123.8)        
Ending balance at Dec. 31, 2020 12,621.3   0.0 2.1 102.3 417.8 6,937.8 6,544.2   (1,167.8) (471.4) 256.3
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Exchange of shares 0.0       (0.1)   0.1          
Shares issued under equity compensation plan 0.6           0.6          
Amortization of share-based compensation 32.1           32.1          
Acquisition of business and purchase of noncontrolling interest (0.2)           0.3         (0.5)
Net income (loss) including noncontrolling interests 1,008.5             1,005.7       2.8
Other comprehensive income (loss), net of tax 161.3                 161.8   (0.5)
Contributions from noncontrolling interests 3.2                     3.2
Distributions and dividends to noncontrolling interests (14.3)                     (14.3)
Dividends declared (148.4)             (148.4)        
Ending balance at Dec. 31, 2021 $ 13,664.1   $ 0.0 $ 2.1 $ 102.2 $ 417.8 $ 6,970.9 $ 7,401.5   $ (1,006.0) $ (471.4) $ 247.0