XML 69 R46.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Components of Lease Expense
For the years ended December 31, 2021, December 31, 2020 and December 31, 2019, lease expense (including immaterial short-term and variable lease costs) was as follows.
For the years ended
December 31, 2021December 31, 2020December 31, 2019
(In millions)
Operating lease expense$73.2 $71.4 $71.0 
Finance lease expense10.4 11.5 12.1 
Total lease expense$83.6 $82.9 $83.1 
Supplemental Cash Flow Information Supplemental cash flow information related to leases for the years ended December 31, 2021, December 31, 2020 and December 31, 2019 was as follows.
For the years ended
December 31, 2021December 31, 2020December 31, 2019
(In millions)
Cash paid for amounts included in the measurements of lease liabilities:
Operating cash flows from operating leases$56.8 $53.2 $52.2 
Operating cash flows from finance leases$4.5 $7.6 $3.8 
Financing cash flows from finance leases$3.6 $34.5 $2.8 
Supplemental non-cash information on right-of-use assets obtained in exchange for new lease liabilities:
Operating leases$34.0 $28.5 $45.6 
Finance leases$7.5 $5.4 $9.2 
Supplemental Balance Sheet Information
Supplemental balance sheet information related to leases as of December 31, 2021 and December 31, 2020 was as follows:
As of
December 31, 2021December 31, 2020
Balance Sheet Classification(In millions)
Operating Leases
Operating lease right-of-use assetsOther assets$119.1 $136.2 
Current operating lease liabilitiesAccounts payable and other current liabilities$45.4 $47.1 
Non-current operating lease liabilitiesOther liabilities87.8 106.4 
Total operating lease liabilities$133.2 $153.5 
Finance Leases
Finance lease right-of-use assetsProperties, net$61.5 $60.5 
Current finance lease liabilitiesCurrent portion of long-term debt and short-term borrowings$4.6 $4.1 
Non-current finance lease liabilitiesLong-term debt62.6 59.9 
Total finance lease liabilities$67.2 $64.0 
The weighted-average remaining lease term and discount rate as of December 31, 2021 are as follows:
Weighted-Average Remaining Lease Term (Years)Weighted-Average Discount Rate
Operating leases4.13.5%
Finance leases11.96.5%
Maturities of Finance Lease Liabilities
Based on foreign exchange rates as of December 31, 2021, maturities of lease liabilities were as follows:
Operating LeasesFinance Leases
(In millions)
2022$49.8 $8.4 
202337.0 8.1 
202422.2 8.2 
202514.7 7.8 
202610.6 11.6 
Thereafter9.6 54.4 
Total lease payments$143.9 $98.5 
Less: interest(10.7)(31.3)
Present value of lease liabilities$133.2 $67.2 
Maturities of Operating Lease Liabilities
Based on foreign exchange rates as of December 31, 2021, maturities of lease liabilities were as follows:
Operating LeasesFinance Leases
(In millions)
2022$49.8 $8.4 
202337.0 8.1 
202422.2 8.2 
202514.7 7.8 
202610.6 11.6 
Thereafter9.6 54.4 
Total lease payments$143.9 $98.5 
Less: interest(10.7)(31.3)
Present value of lease liabilities$133.2 $67.2