XML 43 R65.htm IDEA: XBRL DOCUMENT v3.20.1
Supplemental Guarantor Information Income statement (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Condensed financial statements    
Sales $ 2,537.8 $ 2,800.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS    
Excise taxes (435.0) (496.8)
Net Sales 2,102.8 2,303.3
Cost of Goods Sold (1,479.0) (1,413.0)
Gross profit 623.8 890.3
Marketing, general and administrative expenses (629.7) (655.2)
Special items, net (86.6) (13.0)
Operating income (loss) (92.5) 222.1
Interest income (expense), net (68.9) (73.3)
Other pension and postretirement benefits (costs), net (7.5) (8.6)
Other income (expense), net (4.8) 23.9
Income tax benefit (expense) 43.3 (32.2)
Net Income (loss) (115.4) 149.1
Net (income) loss attributable to noncontrolling interests (1.6) 2.3
Net income (loss) attributable to Molson Coors Beverage Company (117.0) 151.4
Comprehensive income (loss) attributable to Molson Coors Beverage Company (616.1) 193.5
Parent Company [Member]    
Condensed financial statements    
Sales 1.7 26.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS    
Excise taxes 0.0 0.0
Net Sales 1.7 26.3
Cost of Goods Sold (0.4) (1.5)
Gross profit 1.3 24.8
Marketing, general and administrative expenses (36.7) (71.6)
Special items, net (5.3) (0.4)
Equity income (loss) in subsidiaries (34.8) 245.3
Operating income (loss) (75.5) 198.1
Interest income (expense), net (59.5) (77.4)
Other pension and postretirement benefits (costs), net 0.0 0.0
Other income (expense), net (0.6) 0.0
Income (loss) before income taxes (135.6) 120.7
Income tax benefit (expense) 18.6 30.7
Net Income (loss) (117.0) 151.4
Net (income) loss attributable to noncontrolling interests 0.0 0.0
Net income (loss) attributable to Molson Coors Beverage Company (117.0) 151.4
Comprehensive income (loss) attributable to Molson Coors Beverage Company (616.1) 193.5
Subsidiary Guarantors [Member]    
Condensed financial statements    
Sales 2,039.0 2,209.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS    
Excise taxes (263.2) (284.7)
Net Sales 1,775.8 1,924.6
Cost of Goods Sold (1,217.7) (1,135.3)
Gross profit 558.1 789.3
Marketing, general and administrative expenses (440.6) (457.9)
Special items, net (73.1) (8.4)
Equity income (loss) in subsidiaries (74.9) (63.0)
Operating income (loss) (30.5) 260.0
Interest income (expense), net (7.1) 80.2
Other pension and postretirement benefits (costs), net 5.1 1.2
Other income (expense), net (4.0) (29.9)
Income (loss) before income taxes (36.5) 311.5
Income tax benefit (expense) 3.2 (66.0)
Net Income (loss) (33.3) 245.5
Net (income) loss attributable to noncontrolling interests 0.0 0.0
Net income (loss) attributable to Molson Coors Beverage Company (33.3) 245.5
Comprehensive income (loss) attributable to Molson Coors Beverage Company (393.0) 270.8
Subsidiary Non Guarantors [Member]    
Condensed financial statements    
Sales 613.3 694.9
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS    
Excise taxes (171.8) (212.1)
Net Sales 441.5 482.8
Cost of Goods Sold (372.4) (365.6)
Gross profit 69.1 117.2
Marketing, general and administrative expenses (157.1) (166.7)
Special items, net (8.2) (4.2)
Equity income (loss) in subsidiaries (20.2) (5.9)
Operating income (loss) (116.4) (59.6)
Interest income (expense), net (2.3) (76.1)
Other pension and postretirement benefits (costs), net 2.4 7.4
Other income (expense), net (0.2) 53.8
Income (loss) before income taxes (116.5) (74.5)
Income tax benefit (expense) 21.5 3.1
Net Income (loss) (95.0) (71.4)
Net (income) loss attributable to noncontrolling interests (1.6) 2.3
Net income (loss) attributable to Molson Coors Beverage Company (96.6) (69.1)
Comprehensive income (loss) attributable to Molson Coors Beverage Company (541.3) (64.4)
Consolidated [Member]    
Condensed financial statements    
Sales 2,537.8 2,800.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS    
Excise taxes (435.0) (496.8)
Net Sales 2,102.8 2,303.3
Cost of Goods Sold (1,479.0) (1,413.0)
Gross profit 623.8 890.3
Marketing, general and administrative expenses (629.7) (655.2)
Special items, net (86.6) (13.0)
Equity income (loss) in subsidiaries 0.0 0.0
Operating income (loss) (92.5) 222.1
Interest income (expense), net (68.9) (73.3)
Other pension and postretirement benefits (costs), net 7.5 8.6
Other income (expense), net (4.8) 23.9
Income (loss) before income taxes (158.7) 181.3
Income tax benefit (expense) 43.3 (32.2)
Net Income (loss) (115.4) 149.1
Net (income) loss attributable to noncontrolling interests (1.6) 2.3
Net income (loss) attributable to Molson Coors Beverage Company (117.0) 151.4
Comprehensive income (loss) attributable to Molson Coors Beverage Company (616.1) 193.5
Consolidation, Eliminations [Member]    
Condensed financial statements    
Sales (116.2) (130.4)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS    
Excise taxes 0.0 0.0
Net Sales (116.2) (130.4)
Cost of Goods Sold 111.5 89.4
Gross profit (4.7) (41.0)
Marketing, general and administrative expenses 4.7 41.0
Special items, net 0.0 0.0
Equity income (loss) in subsidiaries 129.9 (176.4)
Operating income (loss) 129.9 (176.4)
Interest income (expense), net 0.0 0.0
Other pension and postretirement benefits (costs), net 0.0 0.0
Other income (expense), net 0.0 0.0
Income (loss) before income taxes 129.9 (176.4)
Income tax benefit (expense) 0.0 0.0
Net Income (loss) 129.9 (176.4)
Net (income) loss attributable to noncontrolling interests 0.0 0.0
Net income (loss) attributable to Molson Coors Beverage Company 129.9 (176.4)
Comprehensive income (loss) attributable to Molson Coors Beverage Company $ 934.3 $ (206.4)