XML 81 R54.htm IDEA: XBRL DOCUMENT v3.8.0.1
Basis of Presentation and Summary of Significant Accounting Policies New Accounting Policy (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Jan. 01, 2015
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                        
Cost of goods sold $ (1,514.7) $ (1,584.1) $ (1,750.7) $ (1,367.7) $ (1,481.9) $ (537.4) $ (558.1) $ (410.1) $ (6,217.2) $ (2,987.5) $ (2,131.6)  
Marketing, general and administrative expenses                 (3,032.4) (1,589.8) (1,038.3)  
Special items, net                 (28.1) 2,522.4 (346.7)  
Income tax benefit (expense)                 (53.2) 1,055.2 61.5  
Net income (loss) from continuing operations 588.1 287.2 328.3 209.1 1,439.8 207.7 179.7 168.6 1,412.7 1,995.8 391.3  
Net income (loss) attributable to Molson Coors Brewing Company $ 588.8 $ 287.0 $ 329.9 $ 208.5 $ 1,439.3 $ 207.7 $ 177.9 $ 168.1 $ 1,414.2 $ 1,993.0 $ 395.2  
Basic net income (loss) from continuing operations attributable to MCBC per share $ 2.73 $ 1.33 $ 1.52 $ 0.97 $ 6.70 $ 0.97 $ 0.84 $ 0.83 $ 6.56 $ 9.41 $ 2.11  
Basic net income per share (in dollars per share) 2.73 1.33 1.53 0.97 6.70 0.97 0.83 0.83 6.57 9.40 2.13  
From continuing operations (in dollars per share) 2.72 1.33 1.52 0.97 6.65 0.96 0.83 0.82 6.52 9.35 2.10  
Diluted net income per share (in dollars per share) $ 2.72 $ 1.33 $ 1.52 $ 0.96 $ 6.65 $ 0.96 $ 0.82 $ 0.82 $ 6.53 $ 9.34 $ 2.12  
Consolidated Statements of Comprehensive Income (Loss)                        
Pension and other postretirement benefit adjustments, net of tax                 $ 145.7 $ 53.8 $ 19.3  
Amortization of net prior service (benefit) cost and net actuarial (gain) loss to income, net of tax                 (3.6) (22.8) (16.1)  
Other comprehensive income (loss), net of tax                 714.3 129.4 (833.2)  
Consolidated Balance Sheets                        
Retained earnings $ 7,206.1       $ 6,145.3       7,206.1 6,145.3    
Accumulated other comprehensive income (loss) (860.0)       (1,571.8)       (860.0) (1,571.8)    
Consolidated Statements of Cash Flows                        
Net income (loss) including noncontrolling interests                 1,436.4 1,998.9 398.5  
Income tax (benefit) expense                 (53.2) 1,055.2 61.5  
Pension (benefit) expense                 (67.8) (11.6) (30.1)  
As Reported                        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                        
Cost of goods sold (1,520.3) $ (1,589.6) $ (1,756.1) $ (1,372.9) (1,485.6) $ (541.3) $ (562.2) $ (414.0) (6,238.9) (3,003.1) (2,163.5)  
Marketing, general and administrative expenses (779.4) (782.8) (781.2) (702.8) (753.9) (278.9) (313.6) (250.9) (3,046.2) (1,597.3) (1,051.8)  
Special items, net (3.7) (4.1) (16.5) (3.8) 2,444.9 4.9 (34.5) 108.6 (28.1) 2,523.9 (346.7)  
Income tax benefit (expense) (392.4) 145.3 123.0 64.6 993.2 19.6 21.2 16.7 59.5 (1,050.7) (51.8)  
Net income (loss) from continuing operations                 1,383.5 1,978.7 355.6  
Net income (loss) attributable to Molson Coors Brewing Company $ 580.4 $ 280.0 $ 323.3 $ 201.3 $ 1,438.4 $ 202.5 $ 172.3 $ 162.7 $ 1,385.0 $ 1,975.9 $ 359.5  
Basic net income (loss) from continuing operations attributable to MCBC per share $ 2.69 $ 1.30 $ 1.49 $ 0.94 $ 6.70 $ 0.94 $ 0.81 $ 0.80 $ 6.42 $ 9.33 $ 1.92  
Basic net income per share (in dollars per share) 2.69 1.30 1.50 0.94 6.70 0.94 0.80 0.80 6.43 9.32 1.94  
From continuing operations (in dollars per share) 2.68 1.29 1.49 0.93 6.65 0.94 0.81 0.80 6.39 9.27 1.91  
Diluted net income per share (in dollars per share) $ 2.68 $ 1.29 $ 1.49 $ 0.93 $ 6.65 $ 0.94 $ 0.80 $ 0.80 $ 6.40 $ 9.26 $ 1.93  
Consolidated Statements of Comprehensive Income (Loss)                        
Pension and other postretirement benefit adjustments, net of tax $ 161.2 $ 0.0 $ 0.0 $ 0.0 $ 62.3 $ 0.0 $ 0.0 $ 0.0 $ 161.2 $ 62.3 $ 33.6  
Amortization of net prior service (benefit) cost and net actuarial (gain) loss to income, net of tax 2.3 6.7 6.7 1.6 10.5 6.9 7.0 7.0 17.3 31.4 37.5  
Other comprehensive income (loss), net of tax                 743.5 146.5 (797.5)  
Consolidated Balance Sheets                        
Retained earnings 7,150.6 6,658.7 6,467.0 6,232.0 6,119.0 4,768.9 4,654.5 4,570.4 7,150.6 6,119.0    
Accumulated other comprehensive income (loss) (804.5) (1,038.6) (1,222.3) (1,470.2) (1,545.5) (1,633.3) (1,573.9) (1,437.9) (804.5) (1,545.5)    
Consolidated Statements of Cash Flows                        
Net income (loss) including noncontrolling interests 1,407.2 822.3 536.2 207.8 1,981.8 541.2 337.4 163.5 1,407.2 1,981.8 362.8  
Income tax (benefit) expense (59.5) 332.9 187.6 64.6 1,050.7 57.5 37.9 16.7 (59.5) 1,050.7 51.8  
Pension (benefit) expense (32.3) (20.5) (14.1) (7.8) 10.0 6.4 4.0 2.0 (32.3) 10.0 15.3  
As Adjusted                        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                        
Cost of goods sold (1,514.7) (1,584.1) (1,750.7) (1,367.7) (1,481.9) (537.4) (558.1) (410.1) (6,217.2) (2,987.5) (2,131.6)  
Marketing, general and administrative expenses (775.9) (779.2) (777.8) (699.5) (752.1) (277.1) (311.6) (249.0) (3,032.4) (1,589.8) (1,038.3)  
Special items, net (3.7) (4.1) (16.5) (3.8) 2,443.4 4.9 (34.5) 108.6 (28.1) 2,522.4 (346.7)  
Income tax benefit (expense) (391.7) 147.4 125.2 65.9 996.3 20.1 21.7 17.1 53.2 (1,055.2) (61.5)  
Net income (loss) from continuing operations                 1,412.7 1,995.8 391.3  
Net income (loss) attributable to Molson Coors Brewing Company $ 588.8 $ 287.0 $ 329.9 $ 208.5 $ 1,439.3 $ 207.7 $ 177.9 $ 168.1 $ 1,414.2 $ 1,993.0 $ 395.2  
Basic net income (loss) from continuing operations attributable to MCBC per share $ 2.73 $ 1.33 $ 1.52 $ 0.97 $ 6.70 $ 0.97 $ 0.84 $ 0.83 $ 6.56 $ 9.41 $ 2.11  
Basic net income per share (in dollars per share) 2.73 1.33 1.53 0.97 6.70 0.97 0.83 0.83 6.57 9.40 2.13  
From continuing operations (in dollars per share) 2.72 1.33 1.52 0.97 6.65 0.96 0.83 0.82 6.52 9.35 2.10  
Diluted net income per share (in dollars per share) $ 2.72 $ 1.33 $ 1.52 $ 0.96 $ 6.65 $ 0.96 $ 0.82 $ 0.82 $ 6.53 $ 9.34 $ 2.12  
Consolidated Statements of Comprehensive Income (Loss)                        
Pension and other postretirement benefit adjustments, net of tax $ 145.7 $ 0.0 $ 0.0 $ 0.0 $ 53.8 $ 0.0 $ 0.0 $ 0.0 $ 145.7 $ 53.8 $ 19.3  
Amortization of net prior service (benefit) cost and net actuarial (gain) loss to income, net of tax (4.7) 4.6 4.7 (1.0) 10.0 4.2 4.3 4.3 3.6 22.8 16.1  
Other comprehensive income (loss), net of tax                 714.3 129.4 (833.2)  
Consolidated Balance Sheets                        
Retained earnings 7,206.1 6,705.8 6,507.1 6,265.5 6,145.3 4,794.3 4,674.7 4,585.0 7,206.1 6,145.3    
Accumulated other comprehensive income (loss) (860.0) (1,070.9) (1,252.8) (1,499.1) (1,571.8) (1,650.9) (1,588.8) (1,449.8) (860.0) (1,571.8)    
Consolidated Statements of Cash Flows                        
Net income (loss) including noncontrolling interests 1,436.4 843.1 550.0 215.0 1,998.9 557.4 348.4 168.9 1,436.4 1,998.9 398.5  
Income tax (benefit) expense (53.2) 338.5 191.1 65.9 1,055.2 58.9 38.8 17.1 (53.2) 1,055.2 61.5  
Pension (benefit) expense $ (67.8) $ (46.9) $ (31.4) $ (16.3) $ (11.6) $ (11.2) $ (7.9) $ (3.8) (67.8) (11.6) (30.1)  
Retained earnings                        
Consolidated Statements of Cash Flows                        
Net income (loss) including noncontrolling interests                 $ 1,414.2 $ 1,993.0 $ 395.2  
Accounting Standards Update 2015-10 [Member] | Retained earnings                        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                        
New Accounting Pronouncement or Change in Accounting Principle, Cumulative Effect of Change on Equity or Net Assets                       $ 26.5