XML 67 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of changes in goodwill
 
U.S.
 
Canada
 
Europe
 
International
 
Consolidated
 
(In millions)
Balance at December 31, 2015
$

 
$
551.4

 
$
1,408.7

 
$
23.2

 
$
1,983.3

Business acquisition(1)
6,415.6

 

 

 
(0.6
)
 
6,415.0

Impairment related to India reporting unit(2)

 

 

 
(15.7
)
 
(15.7
)
Foreign currency translation

 
16.2

 
(148.2
)
 
(0.5
)
 
(132.5
)
Balance at December 31, 2016
$
6,415.6

 
$
567.6

 
$
1,260.5

 
$
6.4

 
$
8,250.1

Adjustments to preliminary purchase price allocation and synergy allocation(1)
(487.1
)
 
295.0

 
100.0

 

 
(92.1
)
Business acquisition(3)

 
13.8

 

 

 
13.8

Foreign currency translation

 
55.7

 
177.5

 
0.5

 
233.7

Balance at December 31, 2017
$
5,928.5

 
$
932.1

 
$
1,538.0

 
$
6.9

 
$
8,405.5


(1)
    On October 11, 2016, we completed the Acquisition and estimated preliminary goodwill of approximately $6.4 billion, which was initially allocated to our U.S. segment. During 2017, we recorded adjustments to our preliminary purchase price allocation resulting in a net decrease in goodwill of $92.1 million. Separately, early in the fourth quarter of 2017, and prior to the completion of the one year measurement period, we completed the allocation of goodwill to our reporting units, resulting in $295.0 million and $100.0 million allocated to the Canada and Europe reporting units, respectively, as of October 11, 2016. Refer to Note 4, "Acquisition and Investments" for further details.
In addition, the goodwill adjustment for 2016 reflects the final purchase price accounting adjustment associated with the April 1, 2015, acquisition of Mount Shivalik Breweries Ltd ("Mount Shivalik"), a regional brewer in India and is included within the India reporting unit of our International segment.
(2)
The International segment's goodwill impairment loss for 2016 resulted from an interim goodwill impairment assessment for the India reporting unit performed during the second quarter of 2016, triggered by the enactment of total alcohol prohibition in the state of Bihar, India on April 5, 2016.
(3)
During the fourth quarter of 2017, we completed the acquisition of Le Trou du Diable, a craft brewer located in Quebec. As part of the preliminary purchase price accounting in the fourth quarter of 2017, goodwill generated in conjunction with this acquisition has been recorded within our Canada segment, subject to normal purchase accounting adjustments.
Schedule of intangible assets excluding goodwill
The following table presents details of our intangible assets, other than goodwill, as of December 31, 2017:
 
Useful life
 
Gross
 
Accumulated
amortization
 
Net
 
(Years)
 
(In millions)
Intangible assets subject to amortization:
 
 
 
 
 
 
 
Brands
10 - 50
 
$
5,215.3

 
$
(516.0
)
 
$
4,699.3

License agreements and distribution rights
15 - 28
 
236.3

 
(103.9
)
 
132.4

Other
2 - 40
 
148.3

 
(42.4
)
 
105.9

Intangible assets not subject to amortization:
 
 
 
 
 
 
 
Brands
Indefinite
 
8,216.6

 

 
8,216.6

Distribution networks
Indefinite
 
804.7

 

 
804.7

Other
Indefinite
 
337.6

 

 
337.6

Total
 
 
$
14,958.8

 
$
(662.3
)
 
$
14,296.5


The following table presents details of our intangible assets, other than goodwill, as of December 31, 2016:
 
Useful life
 
Gross
 
Accumulated
amortization
 
Net
 
(Years)
 
(In millions)
Intangible assets subject to amortization:
 
 
 
 
 
 
 
Brands
10 - 50
 
$
4,876.3

 
$
(288.2
)
 
$
4,588.1

License agreements and distribution rights
15 - 28
 
225.9

 
(89.4
)
 
136.5

Other
2 - 40
 
129.3

 
(26.4
)
 
102.9

Intangible assets not subject to amortization:
 
 
 
 
 
 
 
Brands
Indefinite
 
8,114.2

 

 
8,114.2

Distribution networks
Indefinite
 
752.6

 

 
752.6

Other
Indefinite
 
337.6

 

 
337.6

Total
 
 
$
14,435.9

 
$
(404.0
)
 
$
14,031.9

Schedule of estimated amortization expense related to intangible assets
Based on foreign exchange rates as of December 31, 2017, the estimated future amortization expense of intangible assets is as follows:
Year
 
Amount
 
 
(In millions)
2018
 
$
224.7

2019
 
223.8

2020
 
222.8

2021
 
217.4

2022
 
213.3