XML 35 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND NONCONTROLLING INTERESTS - USD ($)
$ in Millions
Total
Common stock issued, Class A
Common stock issued, Class B
Exchangeable shares issued, Class A
Exchangeable shares issued, Class B
Retained earnings
Accumulated other comprehensive income (loss)
Common stock held in treasury, Class B
Paid-in capital
Noncontrolling interest
Balance at Dec. 31, 2013 $ 8,630.1 $ 0.0 $ 1.7 $ 108.5 $ 714.1 $ 4,199.5 $ 154.9 $ (321.1) $ 3,747.6 $ 24.9
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exchange of shares 0.0     0.0 (52.6)       52.6  
Shares issued under equity compensation plan 47.9   0.0           47.9  
Amortization of share-based compensation 21.7               21.7  
Purchase of noncontrolling interest (0.4)               1.4 (1.8)
Net income (loss) including noncontrolling interests 517.8         514.0       3.8
Other comprehensive income (loss), net of tax (1,053.3)           (1,053.3)      
Dividends declared and paid (277.7)         (273.6)       (4.1)
Balance at Dec. 31, 2014 7,886.1 0.0 1.7 108.5 661.5 4,439.9 (898.4) (321.1) 3,871.2 22.8
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exchange of shares 0.0     (0.3) (58.5)       58.8  
Shares issued under equity compensation plan 48.9               48.9  
Amortization of share-based compensation 21.2               21.2  
Purchase of noncontrolling interest (0.3)               0.3 (0.6)
Net income (loss) including noncontrolling interests 362.8         359.5       3.3
Other comprehensive income (loss), net of tax (797.5)           (796.5)     (1.0)
Repurchase of common stock (150.3)   (150.0)         (150.3)    
Dividends declared and paid (307.8)         (303.4)       (4.4)
Balance at Dec. 31, 2015 7,063.1 0.0 1.7 108.2 603.0 4,496.0 (1,694.9) (471.4) 4,000.4 20.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exchange of shares 0.0     (0.1) (31.8)       31.9  
Shares issued under equity compensation plan (1.1)               (1.1)  
Amortization of share-based compensation 32.3               32.3  
Replacement share-based awards issued in conjunction with Acquisition 46.4               46.4  
Acquisition of businesses 186.3                 186.3
Purchase of noncontrolling interest (0.1)               0.1 (0.2)
Net income (loss) including noncontrolling interests 1,981.8         1,975.9       5.9
Other comprehensive income (loss), net of tax 146.5           149.4     (2.9)
Stock Issued During Period, Value, New Issues 2,525.6   0.3           2,525.3  
Dividends declared and paid (359.1)         (352.9)       (6.2)
Balance at Dec. 31, 2016 $ 11,621.7 $ 0.0 $ 2.0 $ 108.1 $ 571.2 $ 6,119.0 $ (1,545.5) $ (471.4) $ 6,635.3 $ 203.0