XML 23 R76.htm IDEA: XBRL DOCUMENT v3.3.0.814
Supplemental Guarantor Information Cash Flows (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by (used in) operating activities $ 461.5 $ 1,058.4
Cash flows from investing activities:    
Additions to properties (208.3) (195.8)
Proceeds from sales of properties and other assets 8.8 6.0
Payments to Acquire Businesses, Net of Cash Acquired 91.2 0.0
Proceeds from Divestiture of Businesses 8.7 0.0
Investment in MillerCoors (1,144.5) (1,100.4)
Loan repayments 26.1 7.1
Loan advances (29.9) (14.6)
Other (3.3) 0.0
Net cash used in investing activities (345.4) (237.9)
Cash flows from financing activities:    
Exercise of stock options under equity compensation plans 31.2 38.5
Excess tax benefits from share-based compensation 8.5 6.6
Dividends paid (228.1) (205.1)
Payments for the Repurchase of Treasury Stock (100.1) 0.0
Proceeds from Issuance of Long-term Debt 679.9 0.0
Repayments of Long-term Debt (676.4) (61.6)
Payments on short-term borrowings (19.7) (23.3)
Payments on settlement of derivative instruments 0.0 (65.2)
Net proceeds from (payments on) revolving credit facilities and commercial paper 17.1 (350.5)
Net cash provided by (used in) financing activities (310.1) (513.2)
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents (194.0) 307.3
Effect of foreign exchange rate changes on cash and cash equivalents (37.0) (27.5)
Balance at beginning of year 624.6 442.3
Balance at end of period 393.6 722.1
Parent Guarantor and 2012 Issuer [Member]    
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by (used in) operating activities 324.0 365.4
Cash flows from investing activities:    
Additions to properties (8.7) (8.2)
Proceeds from sales of properties and other assets 0.0 0.0
Payments to Acquire Businesses, Net of Cash Acquired 0.0  
Proceeds from Divestiture of Businesses 0.0  
Investment in MillerCoors 0.0 0.0
Return of capital from MillerCoors 0.0 0.0
Payments for (Proceeds from) Businesses and Interest in Affiliates   0.0
Loan repayments 0.0 0.0
Loan advances 0.0 0.0
Other 0.0  
Net intercompany investing activity (56.3) (39.2)
Net cash used in investing activities (65.0) (47.4)
Cash flows from financing activities:    
Exercise of stock options under equity compensation plans 31.2 38.5
Excess tax benefits from share-based compensation 8.5 6.6
Dividends paid (203.8) (181.4)
Payments for the Repurchase of Treasury Stock (100.1)  
Proceeds from Issuance of Long-term Debt 0.0  
Repayments of Long-term Debt 0.0 0.0
Proceeds from short-term borrowings 0.0 0.0
Payments on short-term borrowings 0.0 0.0
Payments on settlement of derivative instruments   0.0
Net proceeds from (payments on) revolving credit facilities and commercial paper 10.0 (218.3)
Change in overdraft balances and other (0.6) (2.6)
Net intercompany financing activity 0.0 0.0
Net cash provided by (used in) financing activities (254.8) (357.2)
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents 4.2 (39.2)
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 0.0
Balance at beginning of year 40.9 90.6
Balance at end of period 45.1 51.4
Subsidiary Guarantors [Member]    
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by (used in) operating activities 178.3 560.4
Cash flows from investing activities:    
Additions to properties (117.3) (103.9)
Proceeds from sales of properties and other assets 3.2 3.8
Payments to Acquire Businesses, Net of Cash Acquired 46.4  
Proceeds from Divestiture of Businesses 8.7  
Investment in MillerCoors (1,144.5) (1,100.4)
Return of capital from MillerCoors 1,088.2 1,053.9
Payments for (Proceeds from) Businesses and Interest in Affiliates   0.0
Loan repayments 6.5 7.1
Loan advances (7.1) (6.7)
Other (4.1)  
Net intercompany investing activity (186.5) 90.3
Net cash used in investing activities (399.3) (55.9)
Cash flows from financing activities:    
Exercise of stock options under equity compensation plans 0.0 0.0
Excess tax benefits from share-based compensation 0.0 0.0
Dividends paid (267.5) (24.0)
Payments for the Repurchase of Treasury Stock 0.0  
Proceeds from Issuance of Long-term Debt 679.9  
Repayments of Long-term Debt (676.4) (61.4)
Proceeds from short-term borrowings 0.0 0.0
Payments on short-term borrowings 0.0 0.0
Payments on settlement of derivative instruments   (65.2)
Net proceeds from (payments on) revolving credit facilities and commercial paper 0.0 0.0
Change in overdraft balances and other (2.4) (0.5)
Net intercompany financing activity 223.5 (98.0)
Net cash provided by (used in) financing activities (42.9) (249.1)
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents (263.9) 255.4
Effect of foreign exchange rate changes on cash and cash equivalents (28.0) (16.7)
Balance at beginning of year 470.7 248.7
Balance at end of period 178.8 487.4
Subsidiary Non Guarantors [Member]    
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by (used in) operating activities 226.7 194.8
Cash flows from investing activities:    
Additions to properties (82.3) (83.7)
Proceeds from sales of properties and other assets 5.6 2.2
Payments to Acquire Businesses, Net of Cash Acquired 44.8  
Proceeds from Divestiture of Businesses 0.0  
Investment in MillerCoors 0.0 0.0
Return of capital from MillerCoors 0.0 0.0
Payments for (Proceeds from) Businesses and Interest in Affiliates   (5.9)
Loan repayments 19.6 0.0
Loan advances (22.8) (7.9)
Other 0.8  
Net intercompany investing activity (167.2) 137.2
Net cash used in investing activities (291.1) 53.7
Cash flows from financing activities:    
Exercise of stock options under equity compensation plans 0.0 0.0
Excess tax benefits from share-based compensation 0.0 0.0
Dividends paid (24.3) (61.9)
Payments for the Repurchase of Treasury Stock 0.0  
Proceeds from Issuance of Long-term Debt 0.0  
Repayments of Long-term Debt 0.0 (0.2)
Proceeds from short-term borrowings 33.1 35.5
Payments on short-term borrowings (19.7) (23.3)
Payments on settlement of derivative instruments   0.0
Net proceeds from (payments on) revolving credit facilities and commercial paper 7.1 (132.2)
Change in overdraft balances and other (52.6) 115.0
Net intercompany financing activity 186.5 (90.3)
Net cash provided by (used in) financing activities 130.1 (157.4)
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents 65.7 91.1
Effect of foreign exchange rate changes on cash and cash equivalents (9.0) (10.8)
Balance at beginning of year 113.0 103.0
Balance at end of period 169.7 183.3
Eliminations [Member]    
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by (used in) operating activities (267.5) (62.2)
Cash flows from investing activities:    
Additions to properties 0.0 0.0
Proceeds from sales of properties and other assets 0.0 0.0
Payments to Acquire Businesses, Net of Cash Acquired 0.0  
Proceeds from Divestiture of Businesses 0.0  
Investment in MillerCoors 0.0 0.0
Return of capital from MillerCoors 0.0 0.0
Payments for (Proceeds from) Businesses and Interest in Affiliates   0.0
Loan repayments 0.0 0.0
Loan advances 0.0 0.0
Other 0.0  
Net intercompany investing activity 410.0 (188.3)
Net cash used in investing activities 410.0 (188.3)
Cash flows from financing activities:    
Exercise of stock options under equity compensation plans 0.0 0.0
Excess tax benefits from share-based compensation 0.0 0.0
Dividends paid 267.5 62.2
Payments for the Repurchase of Treasury Stock 0.0  
Proceeds from Issuance of Long-term Debt 0.0  
Repayments of Long-term Debt 0.0 0.0
Proceeds from short-term borrowings 0.0 0.0
Payments on short-term borrowings 0.0 0.0
Payments on settlement of derivative instruments   0.0
Net proceeds from (payments on) revolving credit facilities and commercial paper 0.0 0.0
Change in overdraft balances and other 0.0 0.0
Net intercompany financing activity (410.0) 188.3
Net cash provided by (used in) financing activities (142.5) 250.5
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents 0.0 0.0
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 0.0
Balance at beginning of year 0.0 0.0
Balance at end of period 0.0 0.0
Consolidated [Member]    
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by (used in) operating activities 461.5 1,058.4
Cash flows from investing activities:    
Additions to properties (208.3) (195.8)
Proceeds from sales of properties and other assets 8.8 6.0
Payments to Acquire Businesses, Net of Cash Acquired 91.2  
Proceeds from Divestiture of Businesses 8.7  
Investment in MillerCoors (1,144.5) (1,100.4)
Return of capital from MillerCoors 1,088.2 1,053.9
Payments for (Proceeds from) Businesses and Interest in Affiliates   (5.9)
Loan repayments 26.1 7.1
Loan advances (29.9) (14.6)
Other (3.3)  
Net intercompany investing activity 0.0 0.0
Net cash used in investing activities (345.4) (237.9)
Cash flows from financing activities:    
Exercise of stock options under equity compensation plans 31.2 38.5
Excess tax benefits from share-based compensation 8.5 6.6
Dividends paid (228.1) (205.1)
Payments for the Repurchase of Treasury Stock (100.1)  
Proceeds from Issuance of Long-term Debt 679.9  
Repayments of Long-term Debt (676.4) (61.6)
Proceeds from short-term borrowings 33.1 35.5
Payments on short-term borrowings (19.7) (23.3)
Payments on settlement of derivative instruments   (65.2)
Net proceeds from (payments on) revolving credit facilities and commercial paper 17.1 (350.5)
Change in overdraft balances and other (55.6) 111.9
Net intercompany financing activity 0.0 0.0
Net cash provided by (used in) financing activities (310.1) (513.2)
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents (194.0) 307.3
Effect of foreign exchange rate changes on cash and cash equivalents (37.0) (27.5)
Balance at beginning of year 624.6 442.3
Balance at end of period $ 393.6 $ 722.1