XML 23 R73.htm IDEA: XBRL DOCUMENT v3.2.0.727
Supplemental Guarantor Information Balance Sheet (Details) - USD ($)
$ in Millions
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2014
Dec. 31, 2013
Current assets:        
Cash and cash equivalents $ 413.8 $ 624.6 $ 506.0 $ 442.3
Accounts receivable, net 595.1 527.7    
Other receivables, net 90.5 94.0    
Total inventories, net 244.3 202.2    
Other current assets, net 105.3 103.2    
Deferred tax assets 27.2 27.2    
Total current assets 1,476.2 1,578.9    
Properties, net 1,709.4 1,798.0    
Goodwill 2,115.3 2,191.6    
Other intangibles, net 5,373.3 5,755.8    
Investment in MillerCoors 2,452.9 2,388.6    
Deferred tax assets 51.2 58.2    
Total assets 13,397.2 13,996.3    
Current liabilities :        
Deferred tax liabilities 179.0 164.8    
Current portion of long-term debt and short-term borrowings 832.4 849.4    
Discontinued operations 5.2 6.1    
Total current liabilities 2,349.5 2,325.3    
Long-term debt 2,305.2 2,337.1    
Pension and postretirement benefits 269.0 542.9    
Deferred tax liabilities 739.0 784.3    
Discontinued operations 13.2 15.5    
Total liabilities 5,765.8 6,110.2    
MCBC stockholders' equity 7,607.1 7,863.3    
Noncontrolling interests 24.3 22.8    
Total equity 7,631.4 7,886.1    
Total liabilities and equity 13,397.2 13,996.3    
Parent Guarantor and 2012 Issuer [Member]        
Current assets:        
Cash and cash equivalents 85.1 40.9 77.4 90.6
Accounts receivable, net 0.0 2.3    
Other receivables, net 25.1 17.4    
Total inventories, net 0.0 0.0    
Other current assets, net 6.2 7.0    
Deferred tax assets 2.2 2.2    
Intercompany accounts receivable 0.0 0.0    
Total current assets 118.6 69.8    
Properties, net 28.8 26.9    
Goodwill 0.0 0.0    
Other intangibles, net 0.0 0.0    
Investment in MillerCoors 0.0 0.0    
Net investment in and advances to subsidiaries 12,673.4 12,582.8    
Deferred tax assets 18.0 21.3    
Other assets 32.2 31.1    
Total assets 12,871.0 12,731.9    
Current liabilities :        
Accounts payable and other current liabilities 44.1 61.9    
Deferred tax liabilities 0.0 0.0    
Current portion of long-term debt and short-term borrowings 65.0 0.0    
Discontinued operations 0.0 0.0    
Intercompany accounts payable 3,229.0 2,881.1    
Total current liabilities 3,338.1 2,943.0    
Long-term debt 1,905.3 1,907.3    
Pension and postretirement benefits 3.1 2.9    
Deferred tax liabilities 0.0 0.0    
Other liabilities 18.5 16.6    
Discontinued operations 0.0 0.0    
Intercompany notes payable 0.0 0.0    
Total liabilities 5,265.0 4,869.8    
MCBC stockholders' equity 7,607.1 7,863.3    
Intercompany notes receivable (1.1) (1.2)    
Total stockholders' equity 7,606.0 7,862.1    
Noncontrolling interests 0.0 0.0    
Total equity 7,606.0 7,862.1    
Total liabilities and equity 12,871.0 12,731.9    
Subsidiary Guarantors [Member]        
Current assets:        
Cash and cash equivalents 199.1 470.7 263.6 248.7
Accounts receivable, net 384.9 391.0    
Other receivables, net 44.2 50.3    
Total inventories, net 195.1 170.1    
Other current assets, net 59.1 55.4    
Deferred tax assets 0.9 0.0    
Intercompany accounts receivable 3,688.7 3,313.0    
Total current assets 4,572.0 4,450.5    
Properties, net 1,079.0 1,161.4    
Goodwill 1,073.6 1,085.2    
Other intangibles, net 3,624.8 3,883.9    
Investment in MillerCoors 2,452.9 2,388.6    
Net investment in and advances to subsidiaries 4,047.9 3,618.6    
Deferred tax assets 20.7 23.4    
Other assets 144.9 144.7    
Total assets 17,015.8 16,756.3    
Current liabilities :        
Accounts payable and other current liabilities 882.6 903.3    
Deferred tax liabilities 185.6 171.4    
Current portion of long-term debt and short-term borrowings 720.2 774.3    
Discontinued operations 0.0 0.0    
Intercompany accounts payable 353.3 312.8    
Total current liabilities 2,141.7 2,161.8    
Long-term debt 399.9 429.8    
Pension and postretirement benefits 259.9 534.0    
Deferred tax liabilities 0.0 0.0    
Other liabilities 34.0 45.8    
Discontinued operations 0.0 0.0    
Intercompany notes payable 1,379.4 1,211.9    
Total liabilities 4,214.9 4,383.3    
MCBC stockholders' equity 18,132.5 18,041.3    
Intercompany notes receivable (5,331.6) (5,668.3)    
Total stockholders' equity 12,800.9 12,373.0    
Noncontrolling interests 0.0 0.0    
Total equity 12,800.9 12,373.0    
Total liabilities and equity 17,015.8 16,756.3    
Subsidiary Non Guarantors [Member]        
Current assets:        
Cash and cash equivalents 129.6 113.0 165.0 103.0
Accounts receivable, net 210.2 134.4    
Other receivables, net 21.2 26.3    
Total inventories, net 49.2 32.1    
Other current assets, net 40.0 40.8    
Deferred tax assets 30.8 31.6    
Intercompany accounts receivable 316.5 251.8    
Total current assets 797.5 630.0    
Properties, net 601.6 609.7    
Goodwill 1,041.7 1,106.4    
Other intangibles, net 1,748.5 1,871.9    
Investment in MillerCoors 0.0 0.0    
Net investment in and advances to subsidiaries 5,587.1 5,998.2    
Deferred tax assets 0.2 1.2    
Other assets 41.8 49.4    
Total assets 9,818.4 10,266.8    
Current liabilities :        
Accounts payable and other current liabilities 406.2 339.8    
Deferred tax liabilities 0.1 0.0    
Current portion of long-term debt and short-term borrowings 47.2 75.1    
Discontinued operations 5.2 6.1    
Intercompany accounts payable 422.9 370.9    
Total current liabilities 881.6 791.9    
Long-term debt 0.0 0.0    
Pension and postretirement benefits 6.0 6.0    
Deferred tax liabilities 726.7 772.0    
Other liabilities 37.4 42.7    
Discontinued operations 13.2 15.5    
Intercompany notes payable 5,332.7 5,669.5    
Total liabilities 6,997.6 7,297.6    
MCBC stockholders' equity 4,175.9 4,158.3    
Intercompany notes receivable (1,379.4) (1,211.9)    
Total stockholders' equity 2,796.5 2,946.4    
Noncontrolling interests 24.3 22.8    
Total equity 2,820.8 2,969.2    
Total liabilities and equity 9,818.4 10,266.8    
Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 0.0 0.0    
Other receivables, net 0.0 0.0    
Total inventories, net 0.0 0.0    
Other current assets, net 0.0 0.0    
Deferred tax assets (6.7) (6.6)    
Intercompany accounts receivable (4,005.2) (3,564.8)    
Total current assets (4,011.9) (3,571.4)    
Properties, net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangibles, net 0.0 0.0    
Investment in MillerCoors 0.0 0.0    
Net investment in and advances to subsidiaries (22,308.4) (22,199.6)    
Deferred tax assets 12.3 12.3    
Other assets 0.0 0.0    
Total assets (26,308.0) (25,758.7)    
Current liabilities :        
Accounts payable and other current liabilities 0.0 0.0    
Deferred tax liabilities (6.7) (6.6)    
Current portion of long-term debt and short-term borrowings 0.0 0.0    
Discontinued operations 0.0 0.0    
Intercompany accounts payable (4,005.2) (3,564.8)    
Total current liabilities (4,011.9) (3,571.4)    
Long-term debt 0.0 0.0    
Pension and postretirement benefits 0.0 0.0    
Deferred tax liabilities 12.3 12.3    
Other liabilities 0.0 0.0    
Discontinued operations 0.0 0.0    
Intercompany notes payable (6,712.1) (6,881.4)    
Total liabilities (10,711.7) (10,440.5)    
MCBC stockholders' equity (22,308.4) (22,199.6)    
Intercompany notes receivable 6,712.1 6,881.4    
Total stockholders' equity (15,596.3) (15,318.2)    
Noncontrolling interests 0.0 0.0    
Total equity (15,596.3) (15,318.2)    
Total liabilities and equity (26,308.0) (25,758.7)    
Consolidated [Member]        
Current assets:        
Cash and cash equivalents 413.8 624.6 $ 506.0 $ 442.3
Accounts receivable, net 595.1 527.7    
Other receivables, net 90.5 94.0    
Total inventories, net 244.3 202.2    
Other current assets, net 105.3 103.2    
Deferred tax assets 27.2 27.2    
Intercompany accounts receivable 0.0 0.0    
Total current assets 1,476.2 1,578.9    
Properties, net 1,709.4 1,798.0    
Goodwill 2,115.3 2,191.6    
Other intangibles, net 5,373.3 5,755.8    
Investment in MillerCoors 2,452.9 2,388.6    
Net investment in and advances to subsidiaries 0.0 0.0    
Deferred tax assets 51.2 58.2    
Other assets 218.9 225.2    
Total assets 13,397.2 13,996.3    
Current liabilities :        
Accounts payable and other current liabilities 1,332.9 1,305.0    
Deferred tax liabilities 179.0 164.8    
Current portion of long-term debt and short-term borrowings 832.4 849.4    
Discontinued operations 5.2 6.1    
Intercompany accounts payable 0.0 0.0    
Total current liabilities 2,349.5 2,325.3    
Long-term debt 2,305.2 2,337.1    
Pension and postretirement benefits 269.0 542.9    
Deferred tax liabilities 739.0 784.3    
Other liabilities 89.9 105.1    
Discontinued operations 13.2 15.5    
Intercompany notes payable 0.0 0.0    
Total liabilities 5,765.8 6,110.2    
MCBC stockholders' equity 7,607.1 7,863.3    
Intercompany notes receivable 0.0 0.0    
Total stockholders' equity 7,607.1 7,863.3    
Noncontrolling interests 24.3 22.8    
Total equity 7,631.4 7,886.1    
Total liabilities and equity $ 13,397.2 $ 13,996.3