XML 48 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Sales $ 1,003.2tap_SalesRevenueGoodsNetExcludingExciseAndSalesTaxes $ 1,178.3tap_SalesRevenueGoodsNetExcludingExciseAndSalesTaxes
Excise taxes (303.2)us-gaap_ExciseAndSalesTaxes (362.3)us-gaap_ExciseAndSalesTaxes
Net sales 700.0us-gaap_SalesRevenueGoodsNet 816.0us-gaap_SalesRevenueGoodsNet
Cost of goods sold (454.8)us-gaap_CostOfGoodsSold (523.2)us-gaap_CostOfGoodsSold
Gross profit 245.2us-gaap_GrossProfit 292.8us-gaap_GrossProfit
Marketing, general and administrative expenses (240.6)us-gaap_SellingGeneralAndAdministrativeExpense (263.9)us-gaap_SellingGeneralAndAdministrativeExpense
Special items, net (8.6)us-gaap_RestructuringSettlementAndImpairmentProvisions 52.5us-gaap_RestructuringSettlementAndImpairmentProvisions
Equity income in MillerCoors 129.3tap_EquityIncomeLossInEquityMethodInvestment 122.8tap_EquityIncomeLossInEquityMethodInvestment
Operating income (loss) 125.3us-gaap_OperatingIncomeLoss 204.2us-gaap_OperatingIncomeLoss
Interest income (expense), net (29.2)us-gaap_InterestIncomeExpenseNonoperatingNet (35.4)us-gaap_InterestIncomeExpenseNonoperatingNet
Other income (expense), net (2.6)us-gaap_NonoperatingIncomeExpense 0.8us-gaap_NonoperatingIncomeExpense
Income (loss) from continuing operations before income taxes 93.5us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 169.6us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax benefit (expense) (12.8)us-gaap_IncomeTaxExpenseBenefit (4.8)us-gaap_IncomeTaxExpenseBenefit
Net Income (loss) from continuing operations 80.7us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 164.8us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income (loss) from discontinued operations, net of tax 1.9us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (1.9)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income (loss) including noncontrolling interests 82.6us-gaap_ProfitLoss 162.9us-gaap_ProfitLoss
Net (income) loss attributable to noncontrolling interests (1.5)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 0.5us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income (loss) attributable to Molson Coors Brewing Company 81.1us-gaap_NetIncomeLoss 163.4us-gaap_NetIncomeLoss
Basic net income (loss) attributable to Molson Coors Brewing Company per share:    
From continuing operations (in dollars per share) $ 0.43us-gaap_IncomeLossFromContinuingOperationsPerBasicShare [1] $ 0.90us-gaap_IncomeLossFromContinuingOperationsPerBasicShare [1]
From discontinued operations (in dollars per share) $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare [1] $ (0.01)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare [1]
Basic net income (loss) attributable to Molson Coors Brewing Company per share $ 0.44us-gaap_EarningsPerShareBasic [1] $ 0.89us-gaap_EarningsPerShareBasic [1]
Diluted net income (loss) attributable to Molson Coors Brewing Company per share:    
From continuing operations (in dollars per share) $ 0.42us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare [1] $ 0.89us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare [1]
From discontinued operations (in dollars per share) $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare [1] $ (0.01)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare [1]
Diluted net income (loss) attributable to Molson Coors Brewing Company per share $ 0.43us-gaap_EarningsPerShareDiluted [1] $ 0.88us-gaap_EarningsPerShareDiluted [1]
Weighted average shares - basic (in shares) 185.8us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 184.3us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares - diluted (in shares) 186.9us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 185.5us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Amounts attributable to Molson Coors Brewing Company    
Net income (loss) from continuing operations 79.2us-gaap_IncomeLossFromContinuingOperations 165.3us-gaap_IncomeLossFromContinuingOperations
Income (loss) from discontinued operations, net of tax 1.9us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (1.9)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income (loss) attributable to Molson Coors Brewing Company $ 81.1us-gaap_NetIncomeLoss $ 163.4us-gaap_NetIncomeLoss
[1] The sum of the quarterly net income per share amounts may not agree to the full year net income per share amounts. We calculate net income per share based on the weighted-average number of outstanding shares during the period for each reporting period presented. The average number of shares fluctuates throughout the year and can therefore produce a full year result that does not agree to the sum of the individual quarters.