XML 21 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Instruments and Hedging Activities (Tables)
9 Months Ended
Sep. 30, 2014
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Assets and Liabilities at Fair Value
The table below summarizes our derivative assets and liabilities that were measured at fair value as of September 30, 2014, and December 31, 2013.
 
 
 
Fair value measurements as of September 30, 2014
 
Total at September 30, 2014
 
Quoted prices in
active markets
(Level 1)
 
Significant other
observable inputs
(Level 2)
 
Significant
unobservable
inputs (Level 3)
 
(In millions)
Interest rate swaps
$
1.0

 
$

 
$
1.0

 
$

Foreign currency forwards
24.0

 

 
24.0

 

Commodity swaps
(1.3
)
 

 
(1.3
)
 

Total
$
23.7

 
$

 
$
23.7

 
$

 
 
 
Fair value measurements as of December 31, 2013
 
Total at December 31, 2013
 
Quoted prices in
active markets
(Level 1)
 
Significant other
observable inputs
(Level 2)
 
Significant
unobservable
inputs (Level 3)
 
(In millions)
Cross currency swaps
$
(71.7
)
 
$

 
$
(71.7
)
 
$

Foreign currency forwards
19.7

 

 
19.7

 

Commodity swaps
(4.9
)
 

 
(4.9
)
 

Total
$
(56.9
)
 
$

 
$
(56.9
)
 
$

Fair Value of Derivative Instruments in the Condensed Consolidated Balance Sheets
Fair Value of Derivative Instruments in the Condensed Consolidated Balance Sheet (in millions)
 
September 30, 2014
 
 
 
Asset derivatives
 
Liability derivatives
 
Notional amount
 
Balance sheet location
 
Fair value
 
Balance sheet location
 
Fair value
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
 
Interest rate swaps
$
750.0

 
Other current assets
 
$
0.2

 
Accounts payable and other current liabilities
 
$
(2.6
)
 
 
 
Other non-current assets
 
3.4

 
Other liabilities
 

Foreign currency forwards
$
385.0

 
Other current assets
 
15.0

 
Accounts payable and other current liabilities
 

 
 
 
Other non-current assets
 
9.0

 
Other liabilities
 

Total derivatives designated as hedging instruments
 
 
 
$
27.6

 
 
 
$
(2.6
)
Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity swaps
$
100.7

 
Other current assets
 
$
1.1

 
Accounts payable and other current liabilities
 
$
(2.1
)
 
 
 
Other non-current assets
 
1.0

 
Other liabilities
 
(1.3
)
Total derivatives not designated as hedging instruments
 
$
2.1

 
 
 
$
(3.4
)
 
December 31, 2013
 
 
 
Asset derivatives
 
Liability derivatives
 
Notional amount
 
Balance sheet location
 
Fair value
 
Balance sheet location
 
Fair value
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
 
Cross currency swaps
$
226.6

 
Other current assets
 
$

 
Accounts payable and other current liabilities
 
$
(71.7
)
Foreign currency forwards
$
476.1

 
Other current assets
 
11.5

 
Accounts payable and other current liabilities
 

 
 
 
Other non-current assets
 
8.2

 
Other liabilities
 

Commodity swaps
$
17.7

 
Other current assets
 
0.2

 
Accounts payable and other current liabilities
 
(0.2
)
 
 
 
Other non-current assets
 
0.1

 
Other liabilities
 
(0.3
)
Total derivatives designated as hedging instruments
 
 
 
$
20.0

 
 
 
$
(72.2
)
Derivatives not designated as hedging instruments:
 
 
 
 
 
 
Commodity swaps
$
67.7

 
Other current assets
 
$

 
Accounts payable and other current liabilities
 
$
(2.0
)
 
 
 
Other non-current assets
 

 
Other liabilities
 
(2.7
)
Total derivatives not designated as hedging instruments
 
$

 
 
 
$
(4.7
)
The Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations
We expect net gains of approximately $13 million (pretax) recorded in AOCI at September 30, 2014, will be reclassified into earnings within the next 12 months. For derivatives designated in cash flow hedge relationships, the maximum length of time over which forecasted transactions are hedged at September 30, 2014, is 3 years.
The Pretax Effect of Derivative Instruments on the Condensed Consolidated Statement of Operations (in millions)
For the Three Months Ended September 30, 2014
Derivatives in cash flow hedge relationships
 
Amount of gain
(loss) recognized
in OCI on
derivative
(effective
portion)
 
Location of gain (loss)
reclassified from AOCI into
income (effective portion)
 
Amount of gain
(loss) recognized
from AOCI on
derivative
(effective portion)
 
Location of gain (loss)
recognized in income on
derivative (ineffective portion
and amount excluded from
effectiveness testing)
 
Amount of gain (loss)
recognized in income
on derivative
(ineffective portion and
amount excluded from
effectiveness testing)
Forward starting interest rate swaps
 
$
(2.1
)
 
Interest expense, net
 
$
(0.4
)
 
Interest expense, net
 
$

Foreign currency forwards
 
1.2

 
Other income (expense), net
 
(6.1
)
 
Other income (expense), net
 

 
 
 

 
Cost of goods sold
 
(6.4
)
 
Cost of goods sold
 

Total
 
$
(0.9
)
 
 
 
$
(12.9
)
 
 
 
$


For the Three Months Ended September 30, 2014
Derivatives in fair value hedge relationships
 
Amount of gain (loss) recognized in income on derivative
 
Location of gain (loss)
recognized in income
Interest rate swaps
 
$
2.2

 
Interest expense, net
Total
 
$
2.2

 
 
For the Three Months Ended September 28, 2013
Derivatives in cash flow hedge relationships
 
Amount of gain
(loss) recognized
in OCI on
derivative
(effective
portion)
 
Location of gain (loss)
reclassified from AOCI into
income (effective portion)
 
Amount of gain
(loss) recognized
from AOCI on
derivative
(effective portion)
 
Location of gain (loss)
recognized in income on
derivative (ineffective portion
and amount excluded from
effectiveness testing)
 
Amount of gain (loss)
recognized in income
on derivative
(ineffective portion and
amount excluded from
effectiveness testing)
Forward starting interest rate swaps
 
$

 
Interest expense, net
 
$
(0.4
)
 
Interest expense, net
 
$

Foreign currency forwards
 
(9.0
)
 
Other income (expense), net
 
0.7

 
Other income (expense), net
 

 
 
 

 
Cost of goods sold
 
1.7

 
Cost of goods sold
 

Commodity swaps
 
(0.7
)
 
Cost of goods sold
 
(0.2
)
 
Cost of goods sold
 

Total
 
$
(9.7
)
 
 
 
$
1.8

 
 
 
$

For the Three Months Ended September 28, 2013
Derivatives and non-derivative financial instruments in net investment hedge relationships
 
Amount of gain
(loss) recognized in
OCI (effective portion)
 
Location of gain (loss)
reclassified from AOCI into
income (effective portion)
 
Amount of gain
(loss) recognized
from AOCI
(effective portion)
 
Location of gain (loss)
recognized in income
(ineffective portion
and amount excluded from
effectiveness testing)
 
Amount of gain (loss)
recognized in income
(ineffective portion and
amount excluded from
effectiveness testing)
Cross currency swaps
 
$
(9.3
)
 
Other income (expense), net
 
$

 
Other income (expense), net
 
$

€120 million term loan due 2016
 
(1.9
)
 
Other income (expense), net
 

 
Other income (expense), net
 

Total
 
$
(11.2
)
 
 
 
$

 
 
 
$

Other Derivatives
Other Derivatives (in millions)
For the Three Months Ended September 30, 2014
Derivatives not in hedging relationships
 
Location of gain (loss) recognized in
income on derivative
 
Amount of gain (loss) recognized in
income on derivative
Commodity swaps
 
Cost of goods sold
 
$
0.4

Total
 
 
 
$
0.4

For the Three Months Ended September 28, 2013
Derivatives not in hedging relationships
 
Location of gain (loss) recognized in
income on derivative
 
Amount of gain (loss) recognized in
income on derivative
Equity conversion feature of debt
 
Interest expense, net
 
$
21.1

 
 
Other income (expense), net
 
(0.8
)
Commodity Swaps
 
Cost of goods sold
 
(1.5
)
Foreign currency forwards
 
Other income (expense), net
 
10.6

Total
 
 
 
$
29.4

For the Nine Months Ended September 30, 2014
Derivatives not in hedging relationships
 
Location of gain (loss) recognized in
income on derivative
 
Amount of gain (loss) recognized in
income on derivative
Commodity swaps
 
Cost of goods sold
 
$
(0.2
)
Total
 
 
 
$
(0.2
)
For the Nine Months Ended September 28, 2013
Derivatives not in hedging relationships
 
Location of gain (loss) recognized in
income on derivative
 
Amount of gain (loss) recognized in
income on derivative
Equity conversion feature of debt
 
Interest expense, net
 
$
(5.4
)
 
 
Other income (expense), net
 
(1.1
)
Commodity Swaps
 
Cost of goods sold
 
(3.0
)
Foreign currency forwards
 
Other income (expense), net
 
3.9

Total
 
 
 
$
(5.6
)