XML 127 R40.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Lease Commitments (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Supplemental Balance Sheet Information
The following table presents the location and amount of lease assets and liabilities in the Consolidated Balance Sheets:
Assets
 
Location
 
December 31, 2019
Operating lease assets, net
 
Operating lease right-of-use assets, net
 
$
80,752

Finance lease assets
 
Property, plant and equipment
 
4,577

Total leased assets
 
 
 
$
85,329

Liabilities
 
Location
 
 
Current:
 
 
 
 
Operating
 
Accrued liabilities
 
$
27,663

Finance
 
Current portion of long-term debt and finance leases
 
265

Noncurrent:
 
 
 
 
Operating
 
Noncurrent operating leases
 
55,371

Finance
 
Long-term debt and finance leases
 
935

Total lease liabilities
 
 
 
$
84,234


The following table presents the weighted-average lease term and discount rates of the Company's lease obligations:
Weighted-average remaining lease term (years)
 
December 31, 2019
Operating leases
 
4.90

Finance Leases
 
4.26

Weighted-average discount rate
 
 
Operating leases
 
5.76
%
Finance Leases
 
5.79
%

Lease Cost, Supplemental Cash Flow and Other Information Related to Leases
The following table presents the cash flow amounts related to lease liabilities included in the Company's Consolidated Statement of Cash Flows
 
 
Twelve Months Ended December 31, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
 
Operating cash outflows from operating leases
 
$
33,774

Operating cash outflows from finance leases
 
332

Financing cash outflows from finance leases
 
(605
)
Leased assets obtained in exchange for new finance lease liabilities
 
43

Leased assets obtained in exchange for new operating lease liabilities
 
342


The following table presents the location and amount of lease expense in the Consolidated Income Statement:
Lease cost
 
Location
 
Twelve Months Ended December 31, 2019
Operating lease cost (a)
 
Cost of sales
 
$
36,321

Operating lease cost
 
Selling general & administrative expenses
 
5,632

Total operating lease cost
 
 
 
41,953

 
 
 
 
 
Amortization of finance lease assets
 
Cost of sales
 
$
352

Interest on finance lease liabilities
 
Interest expense
 
32

Total finance lease cost
 
 
 
384

Net lease cost
 
 
 
$
42,337

(a) - Includes short-term lease costs of $7,328 and variable lease costs of $3,480 for the year ended December 31, 2019
Maturities of Operating Lease Liabilities
The following table presents the future maturities of the Company's lease obligations:
 
 
December 31, 2019
 
 
Operating 
Leases
 
Finance
Leases
 
Total
2020
 
$
31,397

 
$
322

 
$
31,719

2021
 
18,020

 
323

 
18,343

2022
 
13,691

 
311

 
14,002

2023
 
9,693

 
275

 
9,968

2024
 
6,236

 
127

 
6,363

After 2024
 
17,793

 

 
17,793

Total lease payments
 
96,830

 
1,358

 
98,188

Less: Interest
 
(13,796
)
 
(158
)
 
(13,954
)
Present value of lease liabilities
 
$
83,034


$
1,200


$
84,234


Maturities of Financing Lease Liabilities
The following table presents the future maturities of the Company's lease obligations:
 
 
December 31, 2019
 
 
Operating 
Leases
 
Finance
Leases
 
Total
2020
 
$
31,397

 
$
322

 
$
31,719

2021
 
18,020

 
323

 
18,343

2022
 
13,691

 
311

 
14,002

2023
 
9,693

 
275

 
9,968

2024
 
6,236

 
127

 
6,363

After 2024
 
17,793

 

 
17,793

Total lease payments
 
96,830

 
1,358

 
98,188

Less: Interest
 
(13,796
)
 
(158
)
 
(13,954
)
Present value of lease liabilities
 
$
83,034


$
1,200


$
84,234