XML 36 R28.htm IDEA: XBRL DOCUMENT v3.19.3
Lease Commitments (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Supplemental Balance Sheet Information
The following table presents the weighted-average lease term and discount rates of the Company's lease obligations:
Weighted-average remaining lease term (years)
 
September 30, 2019
Operating leases
 
4.98

Finance leases
 
1.42

Weighted-average discount rate
 
 
Operating leases
 
5.84
%
Finance leases
 
4.77
%

The following table presents the location and amount of lease assets and liabilities in the Condensed Consolidated Balance Sheets:
Assets
 
Location
 
September 30, 2019
Operating lease assets, net
 
Operating lease right-of-use assets, net
 
$
86,285

Finance lease assets
 
Property, plant and equipment
 
2,978

Total leased assets
 
 
 
$
89,263

Liabilities
 
Location
 
 
Current:
 
 
 
 
Operating
 
Accrued liabilities
 
$
28,631

Finance
 
Current portion of long-term debt and finance leases
 

Noncurrent:
 
 
 
 
Operating
 
Noncurrent operating leases
 
60,335

Finance
 
Long-term debt and finance leases
 
5,063

Total lease liabilities
 
 
 
$
94,029


Lease Cost, Supplemental Cash Flow and Other Information Related to Leases
The following table presents the cash flow amounts related to lease liabilities included in the Company's Condensed Consolidated Statement of Cash Flows
 
 
Three Months Ended September 30, 2019
Nine Months Ended September 30, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
 
 
Operating cash flows from operating leases
 
$
8,265

$
25,446

Operating cash flows from finance leases
 
51

160

Financing cash flows from finance leases
 
(185
)
(574
)
Leased assets obtained in exchange for new operating lease liabilities
 

39


The following table presents the location and amount of lease expense in the Condensed Consolidated Income Statement:
Lease cost
 
Location
 
Three Months Ended September 30, 2019
Nine Months Ended September 30, 2019
Operating lease cost (a)
 
Cost of Sales
 
$
6,318

$
19,249

Operating lease cost
 
Selling General & Administrative Expenses
 
1,432

4,330

Total operating lease cost
 
 
 
7,750

23,579

 
 
 
 
 
 
Amortization of finance lease assets
 
Cost of sales
 
$
51

$
160

Interest on finance lease liabilities
 
Interest expense
 
1

3

Total finance lease cost
 
 
 
52

163

Net lease cost
 
 
 
$
7,802

$
23,742

(a) - Includes short-term lease costs of $1,981 and $5,382 and variable lease costs of $995 and $2,675 for the three and nine month periods ended September 30, 2019, respectively.
Maturities of Operating Lease Liabilities
The following table presents the future maturities of the Company's lease obligations:
 
 
September 30, 2019
 
 
Operating 
Leases
 
Finance
Leases
 
Total
2019
 
$
8,119

 
$

 
$
8,119

2020
 
31,099

 

 
31,099

2021
 
17,802

 
5,063

 
22,865

2022
 
13,494

 

 
13,494

2023
 
9,549

 

 
9,549

After 2024
 
24,016

 

 
24,016

Total lease payments
 
104,079

 
5,063

 
109,142

Less: Interest
 
15,113

 

 
15,113

Present value of lease liabilities
 
$
88,966

 
$
5,063

 
$
94,029


Maturities of Financing Lease Liabilities
The following table presents the future maturities of the Company's lease obligations:
 
 
September 30, 2019
 
 
Operating 
Leases
 
Finance
Leases
 
Total
2019
 
$
8,119

 
$

 
$
8,119

2020
 
31,099

 

 
31,099

2021
 
17,802

 
5,063

 
22,865

2022
 
13,494

 

 
13,494

2023
 
9,549

 

 
9,549

After 2024
 
24,016

 

 
24,016

Total lease payments
 
104,079

 
5,063

 
109,142

Less: Interest
 
15,113

 

 
15,113

Present value of lease liabilities
 
$
88,966

 
$
5,063

 
$
94,029