XML 37 R27.htm IDEA: XBRL DOCUMENT v3.19.1
Lease Commitments (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Supplemental Balance Sheet Information The following table presents the location and amount of lease assets and liabilities in the Condensed Consolidated Balance Sheet:
Assets
 
Location
 
March 31, 2019
Operating lease assets
 
Operating lease right-of-use assets
 
$
97,646

Finance lease assets
 
Property, plant and equipment
 
3,272

Total leased assets
 
 
 
$
100,918

Liabilities
 
Location
 
 
Current:
 
 
 
 
Operating
 
Accrued liabilities
 
$
28,142

Finance
 
Current portion of long-term debt and finance leases
 
396

Noncurrent:
 
 
 
 
Operating
 
Noncurrent operating leases
 
72,730

Finance
 
Long-term debt and finance leases
 
5,063

Total lease liabilities
 
 
 
$
106,331

The following table presents the weighted-average lease term and discount rates of the Company's lease obligations:
Weighted-average remaining lease term (years)
 
March 31, 2019
Operating leases
 
5.18

Finance leases
 
0.42

Weighted-average discount rate
 
 
Operating leases
 
5.13
%
Finance leases
 
1.31
%
Lease Cost, Supplemental Cash Flow and Other Information Related to Leases The following table presents the location and amount of lease expense in the Condensed Consolidated Income Statement:
Lease cost
 
Location
 
Three Months Ended March 31, 2019
Operating lease cost (a)
 
Cost of Sales
 
$
9,235

Operating lease cost
 
Selling General & Administrative Expenses
 
1,382

Total operating lease cost
 
 
 
10,617

 
 
 
 
 
Amortization of finance lease assets
 
Cost of sales
 
$
55

Interest on finance lease liabilities
 
Interest expense
 
2

Total finance lease cost
 
 
 
57

Net lease cost
 
 
 
$
10,674

(a) - Includes short-term lease costs of $1,886 and variable lease costs of $836.The following table presents the cash flow amounts related to lease liabilities included in the Company's Condensed Consolidated Statement of Cash Flows
 
 
Three Months Ended March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
 
Operating cash flows from operating leases
 
$
(8,082
)
Operating cash flows from finance leases
 
55

Financing cash flows from finance leases
 
(197
)
Leased assets obtained in exchange for new finance lease liabilities
 

Leased assets obtained in exchange for new operating lease liabilities
 
36

Maturities of Operating Lease Liabilities The following table presents the future maturities of the Company's lease obligations:
 
 
March 31, 2019
 
 
Operating 
Leases
 
Finance
Leases
 
Total
2019
 
$
24,395

 
$
396

 
$
24,791

2020
 
30,426

 

 
30,426

2021
 
17,422

 
5,063

 
22,485

2022
 
13,232

 

 
13,232

2023
 
9,153

 

 
9,153

After 2024
 
24,006

 

 
24,006

Total lease payments
 
118,634

 
5,459

 
124,093

Less: Interest
 
17,762

 

 
17,762

Present value of lease liabilities
 
$
100,872

 
$
5,459

 
$
106,331

Maturities of Financing Lease Liabilities The following table presents the future maturities of the Company's lease obligations:
 
 
March 31, 2019
 
 
Operating 
Leases
 
Finance
Leases
 
Total
2019
 
$
24,395

 
$
396

 
$
24,791

2020
 
30,426

 

 
30,426

2021
 
17,422

 
5,063

 
22,485

2022
 
13,232

 

 
13,232

2023
 
9,153

 

 
9,153

After 2024
 
24,006

 

 
24,006

Total lease payments
 
118,634

 
5,459

 
124,093

Less: Interest
 
17,762

 

 
17,762

Present value of lease liabilities
 
$
100,872

 
$
5,459

 
$
106,331