XML 44 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
GRT Acquisition (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Estimated Fair Values of Assets Acquired and Liabilities Assumed
The following table summarizes the allocations of the fair values of the assets acquired and liabilities assumed, as adjusted. The originally reported amounts were provisional and were based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed on December 1, 2016, translated into U.S. dollars at the exchange rate on that date. Subsequent to December 1, 2016, the valuation was completed and adjustments were made to the preliminary allocations of the fair value of the assets acquired and liabilities assumed from the GRT acquisition.
 
 
As Originally
 
 
 
 
Assets
 
Reported
 
Adjustments
 
As Adjusted
Cash
 
$
8,091

 
$

 
$
8,091

Accounts receivable
 
2,844

 

 
$
2,844

Notes receivable
 
3,050

 

 
$
3,050

Inventory
 
7,983

 
485

 
$
8,468

Other current assets
 
981

 

 
$
981

Property, plant & equipment
 
46,712

 
829

 
$
47,541

Intangible assets
 
7,412

 
16

 
$
7,428

Other long-term assets
 
289

 

 
$
289

Goodwill
 
33,861

 
(611
)
 
$
33,250

 
 
 
 
 
 


Liabilities
 
 
 
 
 


Accounts payable
 
(61,570
)
 
(719
)
 
$
(62,289
)
Notes payable
 
(10,122
)
 

 
$
(10,122
)
Accrued liabilities
 
(2,866
)
 

 
$
(2,866
)
Long-term debt
 
(3,383
)
 

 
$
(3,383
)
Other long-term liabilities
 
(940
)
 

 
$
(940
)
 
 
32,342

 

 
32,342

Noncontrolling shareholder interest
 
(18,323
)
 

 
(18,323
)
 
 
 
 
 
 
 
Cooper Tire & Rubber Company consideration
 
$
14,019

 
$

 
$
14,019