XML 54 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:      
Net income $ 4,793 $ 4,529 $ 8,482
Adjustments to reconcile net income to net cash provided by operating activities:      
Realized gains on sale of investments and other assets 247 (196) (765)
Net deferred policy acquisition costs (10,887) (11,229) (10,978)
Amortization of cost of customer relationships acquired 2,408 2,467 2,998
Decrease in fair value of warrants 0 (451) (1,136)
Depreciation 1,257 1,233 1,057
Amortization of premiums and discounts on investments 8,916 6,082 4,207
Deferred federal income tax expense (benefit) (3,733) (2,159) (1,776)
Change in:      
Accrued investment income (1,947) (2,517) (354)
Reinsurance recoverable 5,257 (89) 167
Due premiums (682) (1,358) (632)
Future policy benefit reserves 69,933 66,394 57,999
Other policyholders' liabilities 3,820 5,200 2,761
Federal income tax receivable 860 631 1,013
Commissions payable and other liabilities 732 516 1,408
Other, net 440 217 (170)
Net cash provided by operating activities 81,414 69,270 64,281
Cash flows from investing activities:      
Sale of fixed maturities, available-for-sale 316 576 0
Maturities and calls of fixed maturities, available-for-sale 54,273 156,863 199,730
Maturities and calls of fixed maturities, held-to-maturity 38,413 169,880 83,611
Purchase of fixed maturities, available-for-sale (105,827) (220,401) (110,356)
Purchase of fixed maturities, held-to-maturity (75,365) (145,770) (230,985)
Sale of equity securities, available-for-sale 5,996 2,855 7,504
Calls of equity securities, available-for-sale 500 920 682
Purchase of equity securities, available-for-sale 0 (10,000) (32,504)
Principal payments on mortgage loans 838 48 48
Increase in policy loans, net (5,875) (3,903) (3,480)
Sale of other long-term investments 2 5 5
Purchase of other long-term investments (86) (116) (33)
Purchase of property and equipment (393) (619) (1,800)
Sale of property and equipment 0 0 2
Maturity of short-term investments 2,872 2,000 0
Purchase of short-term investments (531) (2,378) (2,048)
Proceeds from assumption reinsurance agreement 0 0 4,550
Net cash used in investing activities (84,867) (50,040) (85,074)
Cash flows from financing activities:      
Warrants exercised 0 822 1,843
Annuity deposits 6,296 7,030 6,380
Annuity withdrawals (4,549) (4,038) (3,898)
Net cash provided by financing activities 1,747 3,814 4,325
Net increase (decrease) in cash and cash equivalents (1,706) 23,044 (16,468)
Cash and cash equivalents at beginning of year 56,299 33,255 49,723
Cash and cash equivalents at end of year 54,593 56,299 33,255
Cash paid during the period for income taxes, net $ 5,011 $ 3,036 $ 3,612