XML 36 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Comprehensive Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Premiums:      
Life insurance $ 164,609 $ 167,586 $ 169,801
Accident and health insurance 1,637 1,278 1,250
Property insurance 793 4,850 3,677
Net investment income 69,254 65,426 61,495
Investment related gains (losses), net 760 (10,291) 10,991
Other income 3,627 3,675 3,332
Total revenue 240,680 232,524 250,546
Benefits and expenses:      
Claims and surrenders 135,993 119,935 119,735
Increase (decrease) in future policy benefit reserves (5,624) 4,804 9,773
Policyholder liability remeasurement (gain) loss 4,460 2,884 1,434
Policyholders' dividends 5,542 6,013 6,180
Total insurance benefits paid or provided 140,371 133,636 137,122
Commissions 39,241 36,222 35,463
Other general expenses 47,131 45,177 43,370
Capitalized deferred policy acquisition costs (28,301) (24,899) (22,740)
Amortization of deferred policy acquisition costs 15,460 14,390 13,445
Amortization of cost of customer relationships acquired 604 621 757
Goodwill impairment 0 0 12,624
Total benefits and expenses 214,506 205,147 220,041
Income (loss) before federal income tax 26,174 27,377 30,505
Federal income tax expense (benefit) 1,737 1,370 (42,201)
Net income (loss) 24,437 26,007 72,706
Unrealized gains (losses) on available-for-sale securities:      
Unrealized holding gains (losses) arising during period 50,894 (328,673) (41,123)
Reclassification adjustment for losses (gains) included in net income (loss) 756 104 (243)
Unrealized gains (losses) on fixed maturity securities, net 51,650 (328,569) (41,366)
Change in current discount rate for liability for future policy benefits (34,790) 337,776 92,396
Income tax expense (benefit) on other comprehensive income items (2,029) 7,262 1,449
Other comprehensive income (loss) 18,889 1,945 49,581
Total comprehensive income (loss) $ 43,326 $ 27,952 $ 122,287
Common Stock Class A [Member]      
Earnings Per Share [Abstract]      
Earnings Per Share, Basic $ 0.49 $ 0.52 $ 1.46
Earnings Per Share, Diluted 0.48 0.51 1.44
Common Stock Class B [Member]      
Earnings Per Share [Abstract]      
Earnings Per Share, Basic 0 0 0.73
Earnings Per Share, Diluted $ 0 $ 0 $ 0.72