XML 61 R43.htm IDEA: XBRL DOCUMENT v3.23.1
Policyholders' Liabilities - Liability for Future Policy Benefit, Activity (Details) - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Dec. 31, 2021
Liability for Future Policy Benefit, Activity [Line Items]        
Life insurance $ 1,218,295,000 $ 1,380,100,000 $ 1,198,647,000  
Accident and health 848,000   767,000  
Total future policy benefit reserves 1,219,143,000 1,380,866,000 1,199,414,000  
Life Insurance        
Liability for Future Policy Benefit, Activity [Line Items]        
Gross Premiums (26,207,000) (26,931,000)    
Interest Expense 10,906,000 10,920,000    
Home Service Insurance:        
Liability for Future Policy Benefit, Activity [Line Items]        
Liability for Future Policy Benefit, Expected Future Policy Benefit, Original Discount Rate, before Cash Flow and Reinsurance 338,758,000 324,072,000 336,096,000 $ 322,765,000
Gross Premiums (11,085,000) (10,676,000)    
Interest Expense 2,910,000 2,901,000    
Life Insurance, Net of Reinsurance        
Liability for Future Policy Benefit, Activity [Line Items]        
Life insurance 965,896,000 1,076,783,000    
Gross Premiums (26,055,000) (26,838,000)    
Interest Expense 10,906,000 10,920,000    
Life Insurance, Permanent        
Liability for Future Policy Benefit, Activity [Line Items]        
Life insurance 726,197,000 811,542,000    
Liability for Future Policy Benefit, Expected Future Policy Benefit, Undiscounted, before Reinsurance 1,478,777,000 1,468,066,000    
Liability for Future Policy Benefit, Expected Future Gross Premium, Undiscounted, before Reinsurance 607,319,000 623,969,000    
Liability for Future Policy Benefit, Expected Future Policy Benefit, Original Discount Rate, before Cash Flow and Reinsurance 965,720,000 1,064,435,000    
Liability for Future Policy Benefit, Expected Future Gross Premium, Discounted, before Reinsurance 474,777,000 523,290,000    
Gross Premiums (22,458,000) (22,257,000)    
Interest Expense $ 8,570,000 $ 8,570,000    
Liability for Future Policy Benefit, Weighted-Average Duration 8 years 1 month 6 days 8 years 9 months 18 days    
Liability for Future Policy Benefit, Current Weighted-Average Duration 8 years 4 months 24 days 9 years 1 month 6 days    
Liability for Future Policy Benefit, Original Weighted-Average Discount Rate 4.92% 4.93%    
Liability for Future Policy Benefit, Current Weighted-Average Discount Rate 4.86% 3.43%    
Life Insurance, Permanent Limited Pay        
Liability for Future Policy Benefit, Activity [Line Items]        
Life insurance $ 186,878,000 $ 214,281,000    
Liability for Future Policy Benefit, Expected Future Policy Benefit, Undiscounted, before Reinsurance 321,985,000 322,955,000    
Liability for Future Policy Benefit, Expected Future Gross Premium, Undiscounted, before Reinsurance 46,845,000 47,904,000    
Liability for Future Policy Benefit, Expected Future Policy Benefit, Original Discount Rate, before Cash Flow and Reinsurance 197,673,000 220,781,000    
Liability for Future Policy Benefit, Expected Future Gross Premium, Discounted, before Reinsurance 41,719,000 44,202,000    
Gross Premiums (4,168,000) (3,656,000)    
Interest Expense $ 2,336,000 $ 2,350,000    
Liability for Future Policy Benefit, Weighted-Average Duration 7 years 7 months 6 days 8 years    
Liability for Future Policy Benefit, Current Weighted-Average Duration 7 years 7 months 6 days 8 years 4 months 24 days    
Liability for Future Policy Benefit, Original Weighted-Average Discount Rate 4.30% 4.33%    
Liability for Future Policy Benefit, Current Weighted-Average Discount Rate 4.85% 3.38%    
Life Insurance, Deferred Profit Liability        
Liability for Future Policy Benefit, Activity [Line Items]        
Life insurance $ 26,347,000 $ 23,042,000    
Life Insurance, Other        
Liability for Future Policy Benefit, Activity [Line Items]        
Life insurance 26,474,000 27,918,000    
Gross Premiums (77,000) (1,425,000)    
Interest Expense 0 0    
Life Insurance, Reinsurance        
Liability for Future Policy Benefit, Activity [Line Items]        
Gross Premiums (648,000) (500,000)    
Interest Expense 0 0    
Home Service Insurance, Life Insurance, Net of Reinsurance        
Liability for Future Policy Benefit, Activity [Line Items]        
Life insurance 252,399,000 303,317,000    
Gross Premiums (10,879,000) (10,483,000)    
Interest Expense 2,910,000 2,901,000    
Home Service Insurance, Life Insurance, Permanent        
Liability for Future Policy Benefit, Activity [Line Items]        
Life insurance 108,972,000 136,987,000    
Liability for Future Policy Benefit, Expected Future Policy Benefit, Undiscounted, before Reinsurance 478,978,000 453,855,000    
Liability for Future Policy Benefit, Expected Future Gross Premium, Undiscounted, before Reinsurance 463,491,000 459,627,000    
Liability for Future Policy Benefit, Expected Future Policy Benefit, Original Discount Rate, before Cash Flow and Reinsurance 205,841,000 234,340,000    
Liability for Future Policy Benefit, Expected Future Gross Premium, Discounted, before Reinsurance 277,098,000 308,271,000    
Gross Premiums (8,372,000) (8,456,000)    
Interest Expense $ 1,324,000 $ 1,342,000    
Liability for Future Policy Benefit, Weighted-Average Duration 15 years 10 months 24 days 16 years    
Liability for Future Policy Benefit, Current Weighted-Average Duration 16 years 1 month 6 days 16 years 3 months 18 days    
Liability for Future Policy Benefit, Original Weighted-Average Discount Rate 4.99% 5.01%    
Liability for Future Policy Benefit, Current Weighted-Average Discount Rate 5.09% 3.68%    
Home Service Insurance, Life Insurance, Permanent Limited Pay        
Liability for Future Policy Benefit, Activity [Line Items]        
Life insurance $ 104,589,000 $ 130,425,000    
Liability for Future Policy Benefit, Expected Future Policy Benefit, Undiscounted, before Reinsurance 319,390,000 304,278,000    
Liability for Future Policy Benefit, Expected Future Gross Premium, Undiscounted, before Reinsurance 77,743,000 65,371,000    
Liability for Future Policy Benefit, Expected Future Policy Benefit, Original Discount Rate, before Cash Flow and Reinsurance 119,104,000 141,150,000    
Liability for Future Policy Benefit, Expected Future Gross Premium, Discounted, before Reinsurance 54,170,000 53,038,000    
Gross Premiums (2,154,000) (2,041,000)    
Interest Expense $ 1,586,000 $ 1,559,000    
Liability for Future Policy Benefit, Weighted-Average Duration 14 years 6 months 15 years 2 months 12 days    
Liability for Future Policy Benefit, Current Weighted-Average Duration 15 years 2 months 12 days 17 years 6 months    
Liability for Future Policy Benefit, Original Weighted-Average Discount Rate 5.05% 5.06%    
Liability for Future Policy Benefit, Current Weighted-Average Discount Rate 5.08% 3.67%    
Home Service Insurance, Life Insurance, Deferred Profit Liability        
Liability for Future Policy Benefit, Activity [Line Items]        
Life insurance $ 25,113,000 $ 22,502,000    
Home Service Insurance, Life Insurance, Other        
Liability for Future Policy Benefit, Activity [Line Items]        
Life insurance 13,725,000 13,403,000    
Gross Premiums (368,000) 0    
Interest Expense 0 0    
Home Service Insurance, Life Insurance, Reinsurance        
Liability for Future Policy Benefit, Activity [Line Items]        
Gross Premiums (15,000) (14,000)    
Interest Expense 0 0    
Life Insurance, Accident And Health, Net Of Reinsurance        
Liability for Future Policy Benefit, Activity [Line Items]        
Gross Premiums (152,000) (93,000)    
Interest Expense 0 0    
Life Insurance, Accident And Health, Other        
Liability for Future Policy Benefit, Activity [Line Items]        
Accident and health 599,000 521,000    
Gross Premiums (152,000) (94,000)    
Interest Expense 0 0    
Life Insurance, Accident And Health, Reinsurance        
Liability for Future Policy Benefit, Activity [Line Items]        
Gross Premiums 0 (1,000)    
Interest Expense 0 0    
Home Service Insurance, Accident And Health, Net Of Reinsurance        
Liability for Future Policy Benefit, Activity [Line Items]        
Gross Premiums (206,000) (193,000)    
Interest Expense 0 0    
Home Service Insurance, Accident And Health, Other        
Liability for Future Policy Benefit, Activity [Line Items]        
Accident and health 249,000 245,000    
Gross Premiums (206,000) (193,000)    
Interest Expense 0 0    
Home Service Insurance, Accident And Health, Reinsurance        
Liability for Future Policy Benefit, Activity [Line Items]        
Gross Premiums 0 0    
Interest Expense 0 0    
Permanent        
Liability for Future Policy Benefit, Activity [Line Items]        
Life insurance 835,169,000 948,529,000    
Permanent | Home Service Insurance:        
Liability for Future Policy Benefit, Activity [Line Items]        
Liability for Future Policy Benefit, Expected Future Policy Benefit, Original Discount Rate, before Cash Flow and Reinsurance 215,942,000 205,998,000 214,188,000 205,340,000
Permanent Limited Pay        
Liability for Future Policy Benefit, Activity [Line Items]        
Life insurance 291,467,000 344,706,000    
Permanent Limited Pay | Home Service Insurance:        
Liability for Future Policy Benefit, Activity [Line Items]        
Liability for Future Policy Benefit, Expected Future Policy Benefit, Original Discount Rate, before Cash Flow and Reinsurance 122,816,000 118,074,000 $ 121,908,000 $ 117,425,000
Deferred Profit Liability        
Liability for Future Policy Benefit, Activity [Line Items]        
Life insurance 51,460,000 45,544,000    
Other        
Liability for Future Policy Benefit, Activity [Line Items]        
Life insurance 40,199,000 41,321,000    
Accident And Health, Other        
Liability for Future Policy Benefit, Activity [Line Items]        
Accident and health 848,000 766,000    
Life Insurance And Accident And Health        
Liability for Future Policy Benefit, Activity [Line Items]        
Total future policy benefit reserves 966,495,000 1,077,304,000    
Home Service Insurance, Life Insurance And Home Service Insurance, Accident And Health        
Liability for Future Policy Benefit, Activity [Line Items]        
Total future policy benefit reserves $ 252,648,000 $ 303,562,000