XML 73 R40.htm IDEA: XBRL DOCUMENT v3.22.0.1
Schedule II - Financial Statements (Tables)
12 Months Ended
Dec. 31, 2021
Condensed Financial Information Disclosure [Abstract]  
Condensed Balance Sheet
Schedule II
Condensed Financial Information of Registrant
CITIZENS, INC. (Parent Company)
Balance Sheets
December 31,
(In thousands)
20212020
 
Assets  
Investment in subsidiaries (1)
$271,639 231,992 
Fixed maturity securities available-for-sale, at fair value33,724 42,202 
Equity securities, at fair value1,466 1,347 
Mortgage loans on real estate1,000 — 
Real estate held-for-sale 2,571 
Other long-term investments 8,790 
Cash3,399 3,102 
Accrued investment income439 471 
Accounts receivable from subsidiaries (1)
5,832 4,911 
Property and equipment, net11,564 12,666 
Other assets3,049 3,183 
Total assets$332,112 311,235 
Liabilities and Stockholders' Equity  
Liabilities:  
Accrued expense and other liabilities$11,541 10,290 
Total liabilities$11,541 10,290 
Stockholders' equity:  
Common stock:  
Class A$265,561 262,869 
Class B3,184 3,184 
Accumulated deficit(45,565)(82,352)
Unrealized investment gains (losses) on securities held by parent and subsidiaries, net of tax117,492 128,255 
Treasury stock(20,101)(11,011)
Total stockholders' equity320,571 300,945 
Total liabilities and stockholders' equity$332,112 311,235 
 (1) Eliminated in consolidation.
 

Note to Schedule II:

Citizens, Inc.'s investments in consolidated subsidiaries are stated at cost plus equity in undistributed income of consolidated subsidiaries. The Company includes in its Statement of Operations and Comprehensive Income (Loss) dividends from its subsidiaries and equity in income (loss) of consolidated subsidiaries, which represents the net income (loss) of each of its wholly-owned subsidiaries.
Condensed Income Statement
Schedule II, Continued
Condensed Financial Information of Registrant
CITIZENS, INC. (Parent Company)
Statements of Operations and Comprehensive Income (Loss)
Years ended December 31,
(In thousands)
202120202019
Comprehensive income (loss):
Revenues:   
Management service fees (1)
$33,311 32,828 43,694 
Investment income1,063 11,253 1,685 
Other(37)
Investment related gains (losses), net1,197 (62)(3,013)
Total revenues35,534 44,022 42,368 
Expenses:   
General expenses37,977 49,747 46,020 
Taxes, licenses and fees198 189 146 
Total expenses38,175 49,936 46,166 
Income (loss) before federal income tax expense (benefit) and equity in income (loss) of consolidated subsidiaries(2,641)(5,914)(3,798)
Federal income tax expense (benefit)(1,661)(5,583)(4,491)
Income (loss) before equity in income (loss) of consolidated subsidiaries(980)(331)693 
Equity in income (loss) of consolidated subsidiaries37,767 (10,657)(2,063)
Net income (loss)36,787 (10,988)(1,370)
Other comprehensive income (loss)(10,763)51,138 71,751 
Total comprehensive income$26,024 40,150 70,381 
 (1) Eliminated in consolidation.


Note to Schedule II:

Citizens, Inc.'s investments in consolidated subsidiaries are stated at cost plus equity in undistributed income of consolidated subsidiaries. The Company includes in its Statement of Operations and Comprehensive Income (Loss) dividends from its subsidiaries and equity in income (loss) of consolidated subsidiaries, which represents the net income (loss) of each of its wholly-owned subsidiaries.
Condensed Cash Flow Statement
Schedule II, Continued
Condensed Financial Information of Registrant
CITIZENS, INC. (Parent Company)
Statements of Cash Flows
Years ended December 31,
(In thousands)
202120202019
Cash flows from operating activities:   
Net income (loss)$36,787 (10,988)(1,370)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:   
Investment related gains (losses), net(1,197)62 3,013 
Equity in loss (income) of consolidated subsidiaries(37,767)10,657 2,063 
Change in accrued expenses and other liabilities(11,458)11,629 (6,530)
Change in federal income tax payable(2,683)(17,647)— 
Deferred federal income tax expense (benefit)227 79 — 
Amortization of premiums and discounts on investments473 535 496 
Depreciation239 133 267 
Change in accrued investment income32 64 (5)
Stock-based compensation646 2,223 2,099 
Decrease (increase) in receivable from subsidiaries and other assets(921)(141)1,101 
Other, net151 (3,896)(248)
Net cash provided by (used in) operating activities(15,471)(7,290)886 
Cash flows from investing activities:   
Purchases of fixed maturity securities, available-for-sale(2,678)(4,628)(12,970)
Maturities and calls of fixed maturity securities, available-for-sale7,548 7,114 691 
Purchase of equity securities (250)— 
Sales of fixed maturity securities, available-for-sale6,952 5,735 4,268 
Sales of property and equipment14 11 14 
Sale of other long-term investments8,790 — — 
Sale of real estate3,552 — — 
Funding of mortgage loans(1,000)— — 
Purchases of other long-term investments  (8,790)— 
Purchases of property and equipment(119)(60)(85)
Purchases of short-term investments — (2,456)
Maturities of short-term investments 1,300 9,090 
Net cash provided by (used in) investing activities23,059 432 (1,448)
Cash flows from financing activities:   
Issuance of common stock2,255 — — 
Acquisition of treasury stock(9,090)— — 
Other(456)(869)(377)
Net cash provided by (used in) financing activities(7,291)(869)(377)
Net increase (decrease) in cash297 (7,727)(939)
Cash at beginning of year3,102 10,829 11,768 
Cash at end of year$3,399 3,102 10,829 

Note to Schedule II:
Citizens, Inc.'s investments in consolidated subsidiaries are stated at cost plus equity in undistributed income of consolidated subsidiaries. The Company includes in its Statement of Operations and Comprehensive Income (Loss) dividends from its subsidiaries and equity in income (loss) of consolidated subsidiaries, which represents the net income (loss) of each of its wholly-owned subsidiaries.