XML 41 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Schedules Schedule II - Condensed Financial Information (Parent Company) (Notes)
12 Months Ended
Dec. 31, 2017
Condensed Financial Information (Parent Company) [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]
Schedule II
Condensed Financial Information of Registrant
CITIZENS, INC. (Parent Company)
Balance Sheets
 
At December 31,
 
2017
 
2016
 
(In thousands)
Assets
 
 
 
Investment in subsidiaries (1)
$
158,453

 
173,877

Fixed maturities available-for-sale, at fair value
39,521

 
51,028

Fixed maturities held-to-maturity, at amortized cost
350

 
357

Equity securities available-for-sale, at fair value
1,133

 
1,030

Real estate and other long-term investments
5,832

 
5,920

Short-term investments

 
508

Cash
23,850

 
14,673

Accrued investment income
576

 
757

Accounts receivable from subsidiaries (1)
5,489

 
2,658

Property and equipment
789

 
746

Other assets
290

 
237

Total assets
$
236,283

 
251,791

Liabilities and Stockholders' Equity
 

 
 

Liabilities:
 

 
 

Accrued expense and other liabilities
$
12,770

 
2,691

Total liabilities
$
12,770

 
2,691

Stockholders' equity:
 

 
 

Common stock:
 

 
 

Class A
$
259,383

 
259,383

Class B
3,184

 
3,184

Accumulated retained deficit
(54,375
)
 
(16,248
)
Unrealized investment gains on securities held by parent and subsidiaries, net of tax
26,332

 
13,792

Treasury stock
(11,011
)
 
(11,011
)
Total stockholders' equity
223,513

 
249,100

Total liabilities and stockholders' equity
$
236,283

 
251,791

Schedule II, Continued
Condensed Financial Information of Registrant
CITIZENS, INC. (Parent Company)
Statements of Operations
 
Years Ended December 31,
 
2017
 
2016
 
2015
 
(In thousands)
Revenues:
 
 
 
 
 
Management service fees (1)
$
42,367

 
33,748

 
31,328

Investment income
1,282

 
1,491

 
1,499

Other
80

 
49

 
58

Total revenues
43,729

 
35,288

 
32,885

Expenses:
 

 
 

 
 

General expenses
41,680

 
33,807

 
29,609

Taxes, licenses and fees
1,203

 
996

 
918

Federal income tax expense (benefit)
228

 
(196
)
 
523

Total expenses
43,111

 
34,607

 
31,050

Income before equity in income of consolidated subsidiaries
618

 
681

 
1,835

Equity in income (loss) of consolidated subsidiaries
(38,745
)
 
1,288

 
(4,978
)
Net income (loss)
$
(38,127
)
 
1,969

 
(3,143
)
 (1) Eliminated in consolidation.

Schedule II, Continued
Condensed Financial Information of Registrant
CITIZENS, INC. (Parent Company)
Statements of Cash Flows
 
Years Ended December 31,
 
2017
 
2016
 
2015
 
(In thousands)
Cash flows from operating activities:
 
 
 
 
 
Net income (loss)
$
(38,127
)
 
1,969

 
(3,143
)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
 

 
 

 
 

Equity in loss (income) of consolidated subsidiaries
38,745

 
(1,288
)
 
4,978

Accrued expenses and other liabilities
4,370

 
(3,018
)
 
483

Amortization of premiums and discounts on investments
714

 
911

 
984

Depreciation
319

 
162

 
155

Accrued investment income
181

 
35

 
(14
)
Decrease (increase) in receivable from subsidiaries and other assets
(2,901
)
 
300

 
(627
)
Other, net
(102
)
 
149

 
110

Net cash provided by (used in) operating activities
3,199

 
(780
)
 
2,926

Cash flows from investing activities:
 

 
 

 
 

Purchase of fixed maturities, available-for-sale

 
(6,615
)
 
(4,559
)
Maturities of fixed maturities, available-for-sale
10,986

 
8,015

 
2,645

Sale of other long-term investments and property and equipment
3

 
371

 
16

Purchase of other long-term investments and property and equipment
(261
)
 
(740
)
 
(88
)
Purchase of short-term investments

 
(522
)
 

Maturity of short-term investments
500

 

 

Capital contribution to subsidiary
(5,250
)
 

 

Net cash provided by (used in) investment activities
5,978

 
509

 
(1,986
)
Cash flows from financing activities:
 

 
 

 
 

Purchase of the Company's stock from affiliates

 
(812
)
 

Net cash used in financing activities

 
(812
)
 

Net increase (decrease) in cash
9,177

 
(1,083
)
 
940

Cash at beginning of year
14,673

 
15,756

 
14,816

Cash at end of year
$
23,850

 
14,673

 
15,756




Note to Schedule II:

Citizens, Inc.'s investments in consolidated subsidiaries are stated at cost plus equity in undistributed income of consolidated subsidiaries. The Company includes in its Statement of Operations dividends from its subsidiaries and equity in undistributed income (loss) of consolidated subsidiaries, which represents the net income (loss) of each of its wholly-owned subsidiaries.