XML 52 R37.htm IDEA: XBRL DOCUMENT v3.7.0.1
Summary of Significant Accounting Policies Error Correction (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2014
Jan. 01, 2014
Dec. 31, 2013
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Deferred policy acquisition costs $ (167,790,000)       $ (163,692,000)       $ (167,790,000) $ (163,692,000) $ (155,859,000) $ (155,859,000)   $ (145,101,000)
Deferred tax asset 76,869,000       67,145,000       76,869,000 67,145,000 64,122,000 64,122,000    
Total assets 1,583,668,000       1,480,751,000       1,583,668,000 1,480,751,000        
Life insurance 1,059,722,000       987,373,000       1,059,722,000 987,373,000        
Total policy liabilities (1,216,699,000)       (1,132,280,000)       (1,216,699,000) (1,132,280,000)        
Other liabilities 29,998,000       24,349,000       29,998,000 24,349,000        
Total liabilities 1,334,568,000       1,233,825,000       1,334,568,000 1,233,825,000        
Accumulated deficit (16,248,000)       (18,217,000)       (16,248,000) (18,217,000)        
Total liabilities and stockholders' equity 1,583,668,000       1,480,751,000       1,583,668,000 1,480,751,000        
Increase in future policy benefit reserves                 75,881,000 77,060,000   81,998,000    
Total insurance benefits paid or provided                 164,080,000 166,686,000   160,369,000    
Other general expenses                   33,287,000        
Amortization of deferred policy acquisition costs                 28,515,000 23,400,000   21,083,000    
Total benefits and expenses 68,277,000 $ 57,134,000 $ 58,678,000 $ 55,834,000 64,193,000 $ 58,039,000 $ 60,693,000 $ 55,286,000 239,923,000 238,211,000   232,175,000    
Income (loss) before federal income tax expense                 5,483,000 (1,943,000)   (1,950,000)    
Income Tax Expense (Benefit) (490,000) 1,845,000 1,077,000 1,082,000 208,000 (165,000) 1,153,000 2,000 3,514,000 1,200,000   4,020,000    
Net income (loss) 116,000 $ 2,762,000 $ 1,482,000 $ (2,391,000) (2,197,000) $ 250,000 $ (1,767,000) $ 572,000 1,969,000 (3,143,000) (5,970,000) (5,970,000)    
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 2,174,000 (15,406,000) 13,085,000 13,085,000    
Balance 249,100,000       246,926,000       249,100,000 246,926,000 262,332,000 262,332,000 $ 249,247,000 249,247,000
Net deferred policy acquisition costs                 (4,217,000) (7,704,000)   (10,988,000)    
Deferred federal income tax expense (benefit)                 (9,834,000) 3,515,000   (78,880,000)    
Future policy benefit reserves                 74,583,000 76,901,000   81,918,000    
Commissions payable and other liabilities                 6,434,000 617,000   13,003,000    
Increase (Decrease) in Income Taxes Payable, Net of Income Taxes Receivable                 9,287,000 (6,837,000)   78,207,000    
Current federal income tax payable 81,270,000       71,982,000       81,270,000 71,982,000        
Net cash provided by operating activities                 102,271,000 87,153,000   97,934,000    
Errors in Valuing DAC and Future Policy Benefits [Member]                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Deferred policy acquisition costs         (300,000)         (300,000)        
Total policy liabilities         (7,900,000)         (7,900,000)        
Scenario, Previously Reported [Member]                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Deferred policy acquisition costs         (165,362,000)         (165,362,000)        
Deferred tax asset         68,764,000         68,764,000        
Total assets         1,484,040,000         1,484,040,000        
Life insurance         995,972,000         995,972,000        
Total policy liabilities         (1,140,879,000)         (1,140,879,000)        
Other liabilities         24,205,000         24,205,000        
Total liabilities         1,241,523,000         1,241,523,000        
Accumulated deficit         (22,626,000)         (22,626,000)        
Total liabilities and stockholders' equity         1,484,040,000         1,484,040,000        
Increase in future policy benefit reserves                   77,929,000   82,847,000    
Total insurance benefits paid or provided                   167,555,000   161,218,000    
Other general expenses                   33,143,000        
Amortization of deferred policy acquisition costs                   23,339,000   21,064,000    
Total benefits and expenses                   238,875,000   233,005,000    
Income (loss) before federal income tax expense                   (2,607,000)   (2,780,000)    
Income Tax Expense (Benefit)                   972,000   3,725,000    
Net income (loss)                   (3,579,000)   (6,505,000)    
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                   (15,842,000)   12,550,000    
Balance         242,517,000         242,517,000 258,359,000 258,359,000   245,809,000
Net deferred policy acquisition costs                   7,765,000   11,007,000    
Deferred federal income tax expense (benefit)                   4,043,000   (79,175,000)    
Future policy benefit reserves                   77,770,000   82,767,000    
Commissions payable and other liabilities                   473,000        
Increase (Decrease) in Income Taxes Payable, Net of Income Taxes Receivable                   (7,593,000)        
Current federal income tax payable         71,225,000         71,225,000        
Net cash provided by operating activities                   87,153,000   97,934,000    
Restatement Adjustment [Member]                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Deferred policy acquisition costs         1,670,000         1,670,000        
Deferred tax asset         (1,619,000)         (1,619,000)        
Total assets         (3,289,000)         (3,289,000)        
Life insurance         (8,599,000)         (8,599,000)        
Total policy liabilities         8,599,000         8,599,000        
Other liabilities         144,000         144,000        
Total liabilities         (7,698,000)         (7,698,000)        
Accumulated deficit $ 3,400,000       4,409,000       $ 3,400,000 4,409,000        
Total liabilities and stockholders' equity         (3,289,000)         (3,289,000)        
Increase in future policy benefit reserves                   (869,000)   (849,000)    
Total insurance benefits paid or provided                   (869,000)   (849,000)    
Other general expenses                   144,000        
Amortization of deferred policy acquisition costs                   61,000   19,000    
Total benefits and expenses                   (664,000)   (830,000)    
Income (loss) before federal income tax expense                   664,000   830,000    
Income Tax Expense (Benefit)                   228,000   295,000    
Net income (loss)                   436,000   535,000    
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                   436,000   535,000    
Balance         4,409,000         4,409,000 $ 3,973,000 3,973,000   $ 3,438,000
Net deferred policy acquisition costs                   (61,000)   (19,000)    
Deferred federal income tax expense (benefit)                   (528,000)   295,000    
Future policy benefit reserves                   (869,000)   (849,000)    
Commissions payable and other liabilities                   144,000        
Increase (Decrease) in Income Taxes Payable, Net of Income Taxes Receivable                   756,000        
Current federal income tax payable         $ 757,000         757,000        
Net cash provided by operating activities                   $ 0   $ 0    
Common Class A [Member]                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Basic and diluted earnings (losses) per share (in dollars per share)                 $ 0.04 $ (0.06)   $ (0.12)    
Common Class A [Member] | Scenario, Previously Reported [Member]                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Basic and diluted earnings (losses) per share (in dollars per share)                   (0.07)   (0.13)    
Common Class A [Member] | Restatement Adjustment [Member]                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Basic and diluted earnings (losses) per share (in dollars per share)                   0.01   0.01    
Common Class B [Member]                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Basic and diluted earnings (losses) per share (in dollars per share)                 $ 0.02 (0.03)   (0.06)    
Common Class B [Member] | Scenario, Previously Reported [Member]                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Basic and diluted earnings (losses) per share (in dollars per share)                   (0.04)   (0.07)    
Common Class B [Member] | Restatement Adjustment [Member]                            
Error Corrections and Prior Period Adjustments Restatement [Line Items]                            
Basic and diluted earnings (losses) per share (in dollars per share)                   $ 0.01   $ 0.01