XML 40 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Summary of Significant Accounting Policies Financial Statements (Tables)
12 Months Ended
Dec. 31, 2016
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Error Corrections and Prior Period Adjustments [Table Text Block]
2015
As
Reported
 
Restatement
 
As
Adjusted
 
(In thousands)
Consolidated Statements of Financial Position
 
 
 
 
 
 
 
 
 
 
 
Deferred policy acquisition costs
$
165,362

 
(1,670
)
 
163,692

Deferred tax asset
68,764

 
(1,619
)
 
67,145

Total assets
1,484,040

 
(3,289
)
 
1,480,751

Liabilities:
 
 
 
 
 
Future policy benefit reserves:
 
 
 
 
 
Life insurance
$
995,972

 
(8,599
)
 
987,373

Total policy liabilities
1,140,879

 
(8,599
)
 
1,132,280

Current federal income tax payable
71,225

 
757

 
71,982

Other liabilities
24,205

 
144

 
24,349

Total liabilities
1,241,523

 
(7,698
)
 
1,233,825

Accumulated deficit
(22,626
)
 
4,409

 
(18,217
)
Total stockholders' equity
242,517

 
4,409

 
246,926

Total liabilities and stockholders' equity
1,484,040

 
(3,289
)
 
1,480,751

 
 
 
 
 
 
Consolidated Statements of Operations and Comprehensive Income (Loss)
 
 
 
 
 
 
 
 
 
 
 
Increase in future policy benefit reserves
$
77,929

 
(869
)
 
77,060

Total insurance benefits paid or provided
167,555

 
(869
)
 
166,686

Other general expenses
33,143

 
144

 
33,287

Amortization of deferred policy acquisition costs
23,339

 
61

 
23,400

Total benefits and expenses
238,875

 
(664
)
 
238,211

Income (loss) before federal income tax expense
(2,607
)
 
664

 
(1,943
)
Federal income tax expense
972

 
228

 
1,200

Net income (loss)
(3,579
)
 
436

 
(3,143
)
Basic and diluted earnings (losses) per share of Class A common stock
(0.07
)
 
0.01

 
(0.06
)
Basic and diluted earnings (losses) per share of Class B common stock
(0.04
)
 
0.01

 
(0.03
)
Comprehensive income (loss)
(15,842
)
 
436

 
(15,406
)
 
 
 
 
 
 
Consolidated Statements of Stockholders' Equity
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2014
$
258,359

 
3,973

 
262,332

Net income (loss)
(3,579
)
 
436

 
(3,143
)
Balance at December 31, 2015
242,517

 
4,409

 
246,926

 
 
 
 
 
 
Consolidated Statements of Cash Flows
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
(3,579
)
 
436

 
(3,143
)
Net deferred policy acquisition costs
(7,765
)
 
61

 
(7,704
)
Deferred federal income tax benefit
4,043

 
(528
)
 
3,515

Future policy benefit reserves
77,770

 
(869
)
 
76,901

Commission payable and other liabilities
473

 
144

 
617

Federal income tax payable
(7,593
)
 
756

 
(6,837
)
Net cash provided by operating activities
87,153

 

 
87,153

 
 
 
 
 
 
2014
As Reported
 
Restatement
 
As Adjusted
 
(In thousands)
Consolidated Statements of Operations and Comprehensive Income (Loss)
 
 
 
 
 
 
 
 
 
 
 
Increase in future policy benefit reserves
$
82,847

 
(849
)
 
81,998

Total insurance benefits paid or provided
161,218

 
(849
)
 
160,369

Amortization of deferred policy acquisition costs
21,064

 
19

 
21,083

Total benefits and expenses
233,005

 
(830
)
 
232,175

Income (loss) before federal income tax expense
(2,780
)
 
830

 
(1,950
)
Federal income tax expense
3,725

 
295

 
4,020

Net income (loss)
(6,505
)
 
535

 
(5,970
)
Basic and diluted earnings (losses) per share of Class A common stock
(0.13
)
 
0.01

 
(0.12
)
Basic and diluted earnings (losses) per share of Class B common stock
(0.07
)
 
0.01

 
(0.06
)
Comprehensive income
12,550

 
535

 
13,085

 
 
 
 
 
 
Consolidated Statements of Stockholders' Equity
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2013
$
245,809

 
3,438

 
249,247

Net income (loss)
(6,505
)
 
535

 
(5,970
)
Balance at December 31, 2014
258,359

 
3,973

 
262,332

 
 
 
 
 
 
Consolidated Statements of Cash Flows
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
(6,505
)
 
535

 
(5,970
)
Net deferred policy acquisition costs
(11,007
)
 
19

 
(10,988
)
Deferred federal income tax benefit
(79,175
)
 
295

 
(78,880
)
Future policy benefit reserves
82,767

 
(849
)
 
81,918

Net cash provided by operating activities
97,934

 

 
97,934

Deferred Policy Acquisition Costs [Table Text Block]
The components of deferred acquisition costs from year to year are summarized as follows:

 
For the Years Ended December 31,
 
2016
 
2015
 
2014
 
 
(As adjusted)
 
(As adjusted)
 
(In thousands)
Balance at beginning of period
$
163,692

 
155,859

 
145,101

Capitalized
32,732

 
31,104

 
32,071

Amortized
(28,515
)
 
(23,400
)
 
(21,083
)
Effects of unrealized (gains) losses
(119
)
 
129

 
(230
)
Balance at end of period
$
167,790

 
163,692

 
155,859

Intangible Assets Arising from Insurance Contracts Acquired in Business Combination [Table Text Block]
Cost of customer relationships acquired relative to purchased blocks of insurance is summarized as follows:

 
For the Years Ended December 31,
 
2016
 
2015
 
2014
 
(In thousands)
Balance at beginning of period
$
21,585

 
23,542

 
23,374

Acquisitions

 

 
2,762

Amortization
(2,063
)
 
(2,317
)
 
(2,182
)
Change in effects of unrealized (gains) losses on CCRA
(107
)
 
360

 
(412
)
Balance at end of period
$
19,415

 
21,585

 
23,542

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]
Estimated amortization of cost of customer relationship acquired in each of the next five years and thereafter is as follows.  Actual future amortization will differ from these estimates due to variances from estimated future withdrawal assumptions.
 
 
Amount
 
(In thousands)
Year:
 
2017
$
1,791

2018
1,658

2019
1,495

2020
1,349

2021
1,220

Thereafter
12,461

 
19,974

Effects of unrealized (gains) losses on CCRA
(559
)
Total
$
19,415

Schedule of Goodwill [Table Text Block]
Goodwill is summarized as follows:

 
 
Net Amount
 
 
(In thousands)
Balance at January 1, 2015 and 2016
 
$
17,255

Acquisition
 

Adjustments
 

Balance at December 31, 2016
 
$
17,255

Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]
The following table sets forth the computation of basic and diluted earnings per share.
 
 
Years Ended December 31,
 
 
2016
 
2015
 
2014
 
 
 
(As adjusted)
 
(As adjusted)
 
(In thousands, except per share amounts)
Basic and diluted earnings per share:
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
Net income (loss)
 
$
1,969

 
(3,143
)
 
(5,970
)
Net income (loss) allocated to Class A common stock
 
$
1,949

 
(3,112
)
 
(5,910
)
Net income (loss) allocated to Class B common stock
 
20

 
(31
)
 
(60
)
Net income (loss)
 
$
1,969

 
(3,143
)
 
(5,970
)
Denominator:
 
 

 
 

 
 

Weighted average shares of Class A outstanding - basic and diluted
 
49,080

 
49,080

 
49,080

Weighted average shares of Class B outstanding - basic and diluted
 
1,002

 
1,002

 
1,002

Total weighted average shares outstanding - basic and diluted
 
50,082

 
50,082

 
50,082

Basic and diluted earnings (losses) per share of Class A common stock
 
$
0.04

 
(0.06
)
 
(0.12
)
Basic and diluted earnings (losses) per share of Class B common stock
 
0.02

 
(0.03
)
 
(0.06
)
Property, Plant and Equipment [Table Text Block]
The following is a summary of property and equipment.

 
December 31,
 
2016
 
2015
 
(In thousands)
Property and equipment:
 
 
 
Home office, land and buildings
$
10,051

 
9,970

Furniture and equipment
2,994

 
2,531

Electronic data processing equipment and computer software
6,914

 
5,244

Automobiles and marine assets
175

 
293

Airplane
3,356

 
3,356

Total property and equipment
23,490

 
21,394

Accumulated depreciation
(15,600
)
 
(15,056
)
Balance at end of period
$
7,890

 
6,338