XML 48 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash Flow from Operating Activities:      
Net Income $ 6,383,818us-gaap_NetIncomeLoss $ 3,683,247us-gaap_NetIncomeLoss $ 599,202us-gaap_NetIncomeLoss
Adjustments to Reconcile Net Income to Net Cash Provided By (Used In) Operating Activities:      
Depreciation and Amortization 3,490,485us-gaap_DepreciationAndAmortization 2,974,587us-gaap_DepreciationAndAmortization 2,211,516us-gaap_DepreciationAndAmortization
Loan Cost Amortization 256,332us-gaap_AmortizationOfFinancingCosts 202,500us-gaap_AmortizationOfFinancingCosts 112,666us-gaap_AmortizationOfFinancingCosts
Loss on Early Extinguishment of Debt     245,726us-gaap_WriteOffOfDeferredDebtIssuanceCost
Gain on Disposition of Property, Plant, and Equipment and Intangible Assets (1,500)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (1,242,295)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (239,645)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Loss (Gain) on Disposition of Assets Held for Sale   26,367us-gaap_GainLossOnDispositionOfAssets1 (78,455)us-gaap_GainLossOnDispositionOfAssets1
Realized Gain on Sales of Investment Securities (4,835)us-gaap_MarketableSecuritiesRealizedGainLoss    
Impairment of Assets Held for Sale     426,794us-gaap_ImpairmentOfLongLivedAssetsToBeDisposedOf
Impairment of Long-Lived Assets 421,040us-gaap_AssetImpairmentCharges 616,278us-gaap_AssetImpairmentCharges  
Discount Accretion on Commercial Loan Investments (649,658)us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments (1,403,842)us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments  
Accretion of Commercial Loan Investments Origination Fees (20,326)cto_AccretionOfLoansOriginationFees    
Amortization of Fees on Acquisition of Commercial Loan Investments 29,711us-gaap_AmortizationOfAcquisitionCosts 60,805us-gaap_AmortizationOfAcquisitionCosts  
Deferred Income Taxes 1,677,814us-gaap_DeferredIncomeTaxExpenseBenefit 194,563us-gaap_DeferredIncomeTaxExpenseBenefit 297,222us-gaap_DeferredIncomeTaxExpenseBenefit
Non-Cash Compensation 1,271,924us-gaap_ShareBasedCompensation 901,447us-gaap_ShareBasedCompensation 1,047,335us-gaap_ShareBasedCompensation
Decrease (Increase) in Assets:      
Refundable Income Taxes (267,280)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable 239,720us-gaap_IncreaseDecreaseInIncomeTaxesReceivable 160,185us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Land and Development Costs 563,165cto_IncreaseDecreaseInLandAndDevelopmentCosts 3,463,333cto_IncreaseDecreaseInLandAndDevelopmentCosts (22,601)cto_IncreaseDecreaseInLandAndDevelopmentCosts
Impact Fees and Mitigation Credits 885,669cto_IncreaseDecreaseInImpactFeesAndMitigationCredits 231,986cto_IncreaseDecreaseInImpactFeesAndMitigationCredits 347,548cto_IncreaseDecreaseInImpactFeesAndMitigationCredits
Net Pension Asset 407,670cto_IncreaseDecreaseInPensionAssets    
Other Assets (2,110,730)us-gaap_IncreaseDecreaseInOtherOperatingAssets (912,225)us-gaap_IncreaseDecreaseInOtherOperatingAssets (936,467)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Increase (Decrease) in Liabilities:      
Accounts Payable (13,106)us-gaap_IncreaseDecreaseInAccountsPayable 431,790us-gaap_IncreaseDecreaseInAccountsPayable 54,855us-gaap_IncreaseDecreaseInAccountsPayable
Accrued Liabilities 674,700us-gaap_IncreaseDecreaseInAccruedLiabilities (800,235)us-gaap_IncreaseDecreaseInAccruedLiabilities (556,293)us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred Revenue (625,808)us-gaap_IncreaseDecreaseInDeferredRevenue 2,493,400us-gaap_IncreaseDecreaseInDeferredRevenue 102,905us-gaap_IncreaseDecreaseInDeferredRevenue
Net Pension Obligation   (1,317,683)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations (268,830)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations
Income Taxes Payable (1,044,061)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 1,044,061us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable  
Net Cash Provided By (Used In) Operating Activities 11,325,024us-gaap_NetCashProvidedByUsedInOperatingActivities 10,887,804us-gaap_NetCashProvidedByUsedInOperatingActivities 3,503,663us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flow From Investing Activities:      
Acquisition of Property, Plant, and Equipment (42,192,815)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (37,868,099)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (24,916,936)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisition of Intangible Assets (1,933,357)us-gaap_PaymentsToAcquireIntangibleAssets (2,920,739)us-gaap_PaymentsToAcquireIntangibleAssets (1,478,688)us-gaap_PaymentsToAcquireIntangibleAssets
Acquisition of Commercial Loan Investments (30,187,748)us-gaap_PaymentsToAcquireMortgageNotesReceivable (17,658,204)us-gaap_PaymentsToAcquireMortgageNotesReceivable  
Decrease (Increase) in Restricted Cash (4,073,453)us-gaap_IncreaseDecreaseInRestrictedCash (366,645)us-gaap_IncreaseDecreaseInRestrictedCash 2,779,511us-gaap_IncreaseDecreaseInRestrictedCash
Proceeds from Sales of Investment Securities 30,476us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities    
Acquisition of Investment Securities   (729,814)us-gaap_PaymentsToAcquireMarketableSecurities  
Proceeds from Disposition of Property, Plant, and Equipment - Net 3,219,025us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 14,335,817us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 480,150us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Proceeds from Disposition of Assets Held for Sale - Net   3,407,133us-gaap_ProceedsFromSaleOfOtherProductiveAssets 7,773,165us-gaap_ProceedsFromSaleOfOtherProductiveAssets
Principal Payments Received on Commercial Loan Investments 19,465,000us-gaap_ProceedsFromCollectionOfMortgageLoansHeldForSale 95,000us-gaap_ProceedsFromCollectionOfMortgageLoansHeldForSale  
Net Cash Provided By (Used In) Investing Activities (55,672,872)us-gaap_NetCashProvidedByUsedInInvestingActivities (41,705,551)us-gaap_NetCashProvidedByUsedInInvestingActivities (15,362,798)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flow from Financing Activities:      
Proceeds from Long-Term Debt 91,775,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 87,750,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 34,765,849us-gaap_ProceedsFromIssuanceOfLongTermDebt
Payments on Long-Term Debt (51,062,021)us-gaap_RepaymentsOfLongTermDebt (53,649,817)us-gaap_RepaymentsOfLongTermDebt (20,905,714)us-gaap_RepaymentsOfLongTermDebt
Cash Proceeds (Disbursements) from Exercise of Stock Options 1,228,118cto_ProceedsFromDisbursementsForStockOptionsExercised 591,890cto_ProceedsFromDisbursementsForStockOptionsExercised (23,055)cto_ProceedsFromDisbursementsForStockOptionsExercised
Cash Used to Repurchase Common Stock (927,912)us-gaap_PaymentsForRepurchaseOfCommonStock   (453,654)us-gaap_PaymentsForRepurchaseOfCommonStock
Cash from Excess Tax Benefit from Vesting of Restricted Stock 687,354us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 101,032us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities  
Dividends Paid (404,008)us-gaap_PaymentsOfDividendsCommonStock (344,585)us-gaap_PaymentsOfDividendsCommonStock (228,726)us-gaap_PaymentsOfDividendsCommonStock
Net Cash Provided by (Used In) Financing Activities 41,296,531us-gaap_NetCashProvidedByUsedInFinancingActivities 34,448,520us-gaap_NetCashProvidedByUsedInFinancingActivities 13,154,700us-gaap_NetCashProvidedByUsedInFinancingActivities
Net Increase (Decrease) in Cash (3,051,317)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 3,630,773us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,295,565us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash, Beginning of Year 4,932,512us-gaap_CashAndCashEquivalentsAtCarryingValue 1,301,739us-gaap_CashAndCashEquivalentsAtCarryingValue 6,174us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash, End of Year $ 1,881,195us-gaap_CashAndCashEquivalentsAtCarryingValue $ 4,932,512us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,301,739us-gaap_CashAndCashEquivalentsAtCarryingValue