Florida
(State or other jurisdiction of incorporation)
|
001-11350
(Commission File Number)
|
59-0483700
(IRS Employer Identification No.)
|
|
1530 Cornerstone Boulevard, Suite 100
Daytona Beach, Florida
(Address of principal executive offices)
|
32117
(Zip Code)
|
||
Registrant’s telephone number, including area code: (386) 274-2202
|
|||
Not Applicable
(Former name or former address, if changed since last report.)
|
CONSOLIDATED-TOMOKA LAND CO.
|
|
Date: April 23, 2013
|
_______________________________________________
|
Mark E. Patten, Senior Vice President and Chief Financial Officer
|
|
|
FOR
IMMEDIATE
RELEASE
|
CONSOLIDATED-TOMOKA LAND CO.
REPORTS FIRST QUARTER 2013 OPERATING RESULTS AND EARNINGS
|
·
|
Net income was $0.06 per share, a decrease of $0.03 per share;
|
·
|
Revenue from Income Properties totaled approximately $3.2 million, an increase of 44.0%;
|
·
|
Revenue from Real Estate Operations totaled approximately $340,000, a decrease of 68.3%;
|
·
|
Revenue from Golf Operations increased by 10.2%, and net operating results improved by 143.3%, resulting in net operating income of approximately $57,000;
|
·
|
Other income generated net operating income of approximately $66,000 versus a net operating loss of approximately ($29,000) in Q1 2012;
|
·
|
The weighted average lease duration of our income property portfolio equaled 10.4 years as of March 31, 2013, up from 9.6 years as of
March 31, 2012; and
|
·
|
Received approximately $73,000 for impact fees versus $12,000 in the first quarter of 2012.
|
·
|
Book value increased by approximately $873,000 since December 31, 2012, to $115,090,148 or $20.13 per share;
|
·
|
Acquired a total of seven Income Properties for a total purchase price of $27.6 million continuing our diversification into California and Arizona, and adding two new tenants;
|
·
|
Sold two income properties for approximately $7.6 million with an average remaining lease term of 9.2 years;
|
·
|
Golf memberships increased nearly 14% in the quarter ended March 31, 2013;
|
·
|
Debt totaled approximately $49.1 million at March 31, 2013, with $47.3 million of available borrowing capacity on our credit facility, and total cash was approximately $1.4 million at
March 31, 2013;
|
·
|
Settled litigation with St. Johns River Water Management District, which dates from 2010, by deeding 665 acres of undeveloped wetland mitigation land; and
|
·
|
Closed a $7.3 million, five-year, fixed rate mortgage loan with an interest rate of 3.65%, a $23.1 million, ten-year, fixed rate mortgage loan with an interest rate of 3.67%, and amended our credit facility, reducing the interest rate by 25 basis points, extending the maturity to 2016, and increasing the accordion feature to up to $125 million.
|
(Unaudited)
|
||||||||
March 31,
|
December 31,
|
|||||||
2013
|
2012
|
|||||||
ASSETS
|
||||||||
Cash and Cash Equivalents
|
$
|
1,429,630
|
$
|
1,301,739
|
||||
Restricted Cash
|
888,150
|
--
|
||||||
Refundable Income Tax
|
765,225
|
239,720
|
||||||
Land and Development Costs
|
27,150,497
|
27,848,525
|
||||||
Intangible Assets - Net
|
6,369,095
|
4,527,426
|
||||||
Assets Held for Sale
|
--
|
3,433,500
|
||||||
Other Assets
|
8,671,630
|
8,254,399
|
||||||
$
|
45,274,227
|
$
|
45,605,309
|
|||||
Property, Plant, and Equipment:
|
||||||||
Land, Timber, and Subsurface Interests
|
$
|
15,210,501
|
$
|
15,194,901
|
||||
Golf Buildings, Improvements, and Equipment
|
2,945,387
|
2,879,263
|
||||||
Income Properties, Land, Buildings, and Improvements
|
153,836,295
|
132,202,887
|
||||||
Other Furnishings and Equipment
|
912,021
|
906,441
|
||||||
Total Property, Plant, and Equipment
|
172,904,204
|
151,183,492
|
||||||
Less, Accumulated Depreciation and Amortization
|
(12,379,354
|
)
|
(12,091,901
|
)
|
||||
Net - Property, Plant, and Equipment
|
160,524,850
|
139,091,591
|
||||||
TOTAL ASSETS
|
$
|
205,799,077
|
$
|
184,696,900
|
||||
LIABILITIES
|
||||||||
Accounts Payable
|
$
|
246,086
|
$
|
440,541
|
||||
Accrued Liabilities
|
6,662,555
|
6,972,343
|
||||||
Accrued Stock-Based Compensation
|
414,620
|
265,311
|
||||||
Pension Liability
|
1,230,701
|
1,317,683
|
||||||
Deferred Income Taxes - Net
|
33,006,809
|
32,357,505
|
||||||
Notes Payable and Line of Credit
|
49,148,158
|
29,126,849
|
||||||
TOTAL LIABILITIES
|
$
|
90,708,929
|
$
|
70,480,232
|
||||
Commitments and Contingencies
|
||||||||
SHAREHOLDERS' EQUITY
|
||||||||
Common Stock
|
$
|
5,750,625
|
$
|
5,726,136
|
||||
Treasury Stock
|
(453,654
|
)
|
(453,654
|
)
|
||||
Additional Paid in Capital
|
7,450,969
|
6,939,023
|
||||||
Retained Earnings
|
103,579,688
|
103,242,643
|
||||||
Accumulated Other Comprehensive Loss
|
(1,237,480
|
)
|
(1,237,480
|
)
|
||||
TOTAL SHAREHOLDERS' EQUITY
|
$
|
115,090,148
|
$
|
114,216,668
|
||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
205,799,077
|
$
|
184,696,900
|
CONSOLIDATED-TOMOKA LAND CO.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
||||||||
Three Months Ended
|
||||||||
March 31,
|
||||||||
2013
|
2012
|
|||||||
Revenues
|
||||||||
Income Properties
|
$
|
3,154,668
|
$
|
2,190,511
|
||||
Real Estate Operations
|
338,348
|
1,065,667
|
||||||
Golf Operations
|
1,464,685
|
1,329,579
|
||||||
Other Income
|
97,677
|
42,668
|
||||||
Total Revenues
|
5,055,378
|
4,628,425
|
||||||
Direct Cost of Revenues
|
||||||||
Income Properties
|
(229,509
|
)
|
(144,404
|
)
|
||||
Real Estate Operations
|
(121,478
|
)
|
(164,818
|
)
|
||||
Golf Operations
|
(1,407,629
|
)
|
(1,461,227
|
)
|
||||
Other Income
|
(31,369
|
)
|
(71,558
|
)
|
||||
Total Direct Cost of Revenues
|
(1,789,985
|
)
|
(1,842,007
|
)
|
||||
General and Administrative Expenses
|
(1,753,564
|
)
|
(1,423,648
|
)
|
||||
Depreciation and Amortization
|
(772,516
|
)
|
(537,408
|
)
|
||||
Gain on Disposition of Assets
|
--
|
85,000
|
||||||
Total Operating Expenses
|
(4,316,065
|
)
|
(3,718,063
|
)
|
||||
Operating Income
|
739,313
|
910,362
|
||||||
Interest Income
|
166
|
--
|
||||||
Interest Expense
|
(296,668
|
)
|
(150,229
|
)
|
||||
Loss on Early Extinguishment of Debt
|
--
|
(245,726
|
) | |||||
Income from Continuing Operations
|
||||||||
Before Income Tax Expense
|
442,811
|
514,407
|
||||||
Income Tax Expense
|
(165,753
|
)
|
(196,257
|
)
|
||||
Income from Continuing Operations
|
277,058
|
318,150
|
||||||
Income from Discontinued Operations (Net of Tax)
|
59,987
|
176,251
|
||||||
Net Income
|
$
|
337,045
|
$
|
494,401
|
||||
Per Share Information:
|
||||||||
Basic and Diluted
|
||||||||
Income from Continuing Operations
|
$
|
0.05
|
$
|
0.06
|
||||
Income from Discontinued Operations (Net of Tax)
|
$
|
0.01
|
$
|
0.03
|
||||
Net Income
|
$
|
0.06
|
$
|
0.09
|
||||