-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, GkndFcIjTO5OySkC0YVbqonjrjvME1ohLjar+ZOHOo6BKTmKAn6tWs8VuRWLe5GM w4tJ3aEdsENuKzFd28IZgg== 0000023795-98-000009.txt : 19980812 0000023795-98-000009.hdr.sgml : 19980812 ACCESSION NUMBER: 0000023795-98-000009 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 19980630 FILED AS OF DATE: 19980811 SROS: AMEX FILER: COMPANY DATA: COMPANY CONFORMED NAME: CONSOLIDATED TOMOKA LAND CO CENTRAL INDEX KEY: 0000023795 STANDARD INDUSTRIAL CLASSIFICATION: OPERATIVE BUILDERS [1531] IRS NUMBER: 590483700 STATE OF INCORPORATION: FL FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: SEC FILE NUMBER: 001-11350 FILM NUMBER: 98682147 BUSINESS ADDRESS: STREET 1: 149 S RIDGEWOOD AVE CITY: DAYTONA BEACH STATE: FL ZIP: 32114 BUSINESS PHONE: 9042557558 MAIL ADDRESS: STREET 1: PO BOX 10809 CITY: DAYTONA BEACH STATE: FL ZIP: 32120-0809 10-Q 1 SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 Form 10-Q X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) ____ OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 1998 _____ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ___ to ___ Commission file number 0-5556 CONSOLIDATED-TOMOKA LAND CO. (Exact name of registrant as specified in its charter) Florida 59-0483700 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 149 South Ridgewood Avenue 32114 Daytona Beach, Florida (Zip Code) (Address of principal executive offices) (904) 255-7558 (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days. Yes X No _____ _______ Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. Outstanding Class of Common Stock August 1, 1998 $1.00 par value 6,371,833 1 CONSOLIDATED-TOMOKA LAND CO. INDEX Page No. PART I - - FINANCIAL INFORMATION Consolidated Condensed Balance Sheets - June 30, 1998 and December 31, 1997 3 Consolidated Condensed Statements of Income and Retained Earnings - Three Months Ended and Six Months Ended June 30, 1998 and 1997 4 Consolidated Condensed Statements of Cash Flows - Six Months Ended June 30, 1998 and 1997 5 Notes to Consolidated Condensed Financial Statements 6-8 Management's Discussion and Analysis of Financial Condition and Results of Operations 9-12 PART II -- OTHER INFORMATION 13 SIGNATURES 14 2 PART I -- FINANCIAL INFORMATION CONSOLIDATED-TOMOKA LAND CO. CONSOLIDATED CONDENSED BALANCE SHEETS CAPTION (Unaudited) June 30, December 31, 1998 1997 ---------- ------------- ASSETS Cash & Cash Equivalents $ 534,491 $ 9,387,433 Investment Securities 2,867,625 1,026,679 Notes Receivable 9,815,879 10,018,350 Accounts Receivable 2,314,461 1,824,973 Inventories 928,288 921,454 Cost of Fruit on Trees 2,045,402 2,786,501 Real Estate Held for Development and Sale 14,020,223 13,819,068 Net Investment in Direct Financing Lease 584,518 625,256 Refundable Income Taxes 304,296 -- Deferred Income Taxes 335,530 335,530 Other Assets 608,053 597,761 Property, Plant, and Equipment - Net 17,977,693 16,891,137 ---------- ---------- TOTAL ASSETS $52,336,459 $58,234,142 ========== ========== LIABILITIES Accounts Payable $ 386,954 $ 919,241 Notes Payable 10,825,635 13,497,523 Accrued Liabilities 4,848,416 3,853,403 Income Taxes Payable -- 2,109,528 ---------- ---------- TOTAL LIABILITIES 16,061,005 20,379,695 ---------- ---------- SHAREHOLDERS' EQUITY Common Stock 6,371,833 6,371,833 Additional Paid-in Capital 3,793,066 3,793,066 Retained Earnings 26,110,555 27,689,548 ---------- ---------- TOTAL SHAREHOLDERS' EQUITY 36,275,454 37,854,447 ---------- ---------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $52,336,459 $58,234,142 ========== ==========
See accompanying Notes to Consolidated Condensed Financial Statements. 3 CONSOLIDATED-TOMOKA LAND CO. CONSOLIDATED CONDENSED STATEMENTS OF INCOME AND RETAINED EARNINGS
(Unaudited) (Unaudited) Three Months Ended Six Months Ended ------------------ ---------------------- June 30, June 30, June 30, June 30, 1998 1997 1998 1997 ---------- ---------- ---------- --------- INCOME: Citrus Operations: Sales of Fruit and Other Income $ 2,974,679 $ 1,814,367 $ 7,548,058 $ 6,236,793 Production and Selling Expenses ( 2,317,494) ( 1,558,959) ( 6,174,379)( 5,106,503) ---------- ---------- ---------- ---------- 657,185 255,408 1,373,679 1,130,290 ---------- ---------- ---------- ---------- Real Estate Operations: Sales and Other Income 1,533,071 1,474,824 2,909,720 2,323,594 Costs and Other Expenses ( 1,351,771) ( 748,794) ( 2,283,325)( 1,542,423) ---------- ---------- ---------- ---------- 181,300 726,030 626,395 781,171 ---------- ---------- ---------- ---------- Profit On Sales of Undeveloped Real Estate Interests 17,923 16,000 114,338 18,000 ---------- ---------- ---------- ---------- Interest and Other Income 78,458 531,906 335,931 830,540 ---------- ---------- ---------- --------- General and Administrative Expenses ( 678,668) ( 770,486) ( 1,529,750)( 1,664,170) ---------- --------- ---------- ---------- Income Before Minority Interest In Partnership 256,198 758,858 920,593 1,095,831 Minority Interest in Partnership 92,879 5,135 103,411 15,886 ---------- --------- ---------- ---------- Income Before Income Taxes 349,077 763,993 1,024,004 1,111,717 Income Taxes ( 128,079) ( 247,979) ( 372,855)( 369,399) ---------- --------- ---------- --------- Net Income 220,998 516,014 651,149 742,318 Retained Earnings, Beginning of Period 25,889,557 26,095,930 27,689,548 27,748,008 Dividends -- -- ( 2,230,142)( 1,878,382) ---------- ---------- ---------- ---------- Retained Earnings, End of Period $26,110,555 $26,611,944 $26,110,555 $26,611,944 ========== ========== ========== ========== PER SHARE INFORMATION: Average Shares Outstanding 6,371,833 6,261,272 6,371,833 6,261,272 ========== ========== ========== ========== Net Income Per Share: Basic $ .03 $ .08 $ .10 $ .12 ========== ========== ========== ========== Diluted $ .03 $ .08 $ .10 $ .12 ========== ========== ========== ========== Dividends Per Share $ -- $ -- $ .35 $ .30 ========== ========== ========== ========== See accompanying Notes to Consolidated Condensed Financial Statements.
4 CONSOLIDATED-TOMOKA LAND CO. CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
Unaudited Six Months Ended ---------------------- June 30, June 30, 1998 1997 -------- -------- CASH FLOW FROM OPERATING ACTIVITIES: CASH RECEIVED FROM: Citrus Sales of Fruit and Other Income $ 7,055,253 $ 6,841,993 Real Estate Sales and Other Income 3,258,778 1,853,937 Sales of Undeveloped Real Estate Interests 114,338 18,000 Interest and Other Income 353,073 1,110,260 ---------- ----------- Total Cash Received from Operating Activities 10,781,442 9,824,190 ---------- ---------- CASH EXPENDED FOR: Citrus Production and Selling Expenses 5,209,747 5,275,990 Real Estate Costs and Expenses 1,905,086 809,761 General and Administrative Expenses 894,451 1,326,206 Interest 583,037 635,924 Income Taxes 2,786,678 1,575,000 ---------- ---------- Total Cash Expended for Operating Activities 11,378,999 9,622,881 ---------- ---------- Net Cash Provided By (Used In) Operating Activities ( 597,557) 201,309 ---------- ---------- CASH FLOW FROM INVESTING ACTIVITIES: Acquisition of Property, Plant, and Equipment (3,835,641) ( 196,459) Net (Increase) Decrease in Investment Securities (1,840,946) 382,671 Direct Financing Lease 40,738 42,330 Proceeds from Sale of Property, Plant, and Equipment 2,282,494 2,238,933 ---------- ---------- Net Cash Provided By (Used In) Investing Activities (3,353,355) 2,467,475 ---------- ---------- CASH FLOW FROM FINANCING ACTIVITIES: Proceeds from Notes Payable 300,000 -- Payments on Notes Payable ( 2,971,888) ( 2,228,617) Dividends Paid ( 2,230,142) ( 1,878,382) ---------- ---------- Net Cash Used in Financing Activities ( 4,902,030) ( 4,106,999) ---------- ---------- Net Decrease In Cash & Cash Equivalents ( 8,852,942) ( 1,438,215) Cash and Cash Equivalents at Beginning of Period 9,387,433 1,760,835 ---------- ---------- CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 534,491 $ 322,620 ========== ===========
See accompanying Notes to Consolidated Condensed Financial Statements. 5 NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS 1. Principles of Interim Statements. The following unaudited condensed financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and note disclosures which are normally included in annual financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to those rules and regulations. The condensed financial statements reflect all adjustments which are, in the opinion of the management, necessary to present fairly the Company's financial position and the results of operations for the interim periods. The consolidated condensed format is designed to be read in conjunction with the last annual report. For further information refer to the consolidated financial statements and the notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 1997. The consolidated condensed financial statements include the accounts of the Company and its wholly owned subsidiaries. Intercompany balances and transactions have been eliminated in consolidation. 2. Seasonal Operations. The company's citrus operations involve a single-crop agricultural commodity and are seasonal in nature. To a lessor extent, real estate operations including forestry and golf activities are seasonal in nature. Accordingly, results for the six months ended June 30, 1998 and 1997 are not necessarily indicative of results to be expected for the full year. Results of operations for the twelve months ended June 30, 1998 and 1997 are summarized as follows (in thousands):
Twelve Months Ended June 30, ---------------------------------------------- 1998 1997 --------------------- ------------------------- Revenues Income Revenues Income -------- ----------- -------- ----------- Citrus Operations $10,756 $ 1,335 $ 10,312 $ 1,656 Real Estate Operations 5,998 1,849 6,184 2,523 General Corporate & Other 8,696 2,986 6,531 3,174 ------ ------ ------ ------ Total Revenues $25,450 $23,027 ====== ====== Income Before Income Taxes 6,170 7,353 Income Taxes ( 2,250) ( 2,773) ------ ------ Net Income $ 3,920 $ 4,580 ====== ======
6 3. Common Stock and Earnings Per Common Share. Effective December 15, 1997 the Company adopted Statement of Financial Accounting Standards ("SFAS") No. 128 "Earnings Per Share." SAFS No. 128 requires companies to present basic earnings per share ("EPS") and diluted EPS, instead of primary and fully diluted EPS previously required. This accounting change had no material effect on previously reported EPS data for the second quarter and first six months of 1997. Three Months Ended Six Months Ended -------------------- ------------------- June 30 June 30 June 30, June 30 1998 1997 1998 1997 -------- -------- -------- -------- Income Available to Common Shareholders $ 220,998 $ 516,014 $651,149 $ 742,318 ======== ======== ======== ======== Weighted Average Shares Outstanding 6,371,833 6,261,272 6,371,833 6,261,272 Common Shares Applicable to Stock Options Using the Treasury Stock Method 25,971 66,571 26,364 66,877 --------- --------- --------- --------- Total Shares Applicable to Diluted Earnings Per Share 6,397,804 6,327,843 6,398,197 6,328,149 ========= ========= ========== ========= Basic Earnings Per Share $0.03 $0.08 $0.10 $ 0.12 ========= ========= ========== ========= Diluted Earnings Per Share $0.03 $0.08 $0.10 $ 0.12 ========= ========= ========== =========
Basic earnings per common share were computed by dividing net income by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per common share were determined based on assumption of the conversion of stock options at the beginning of each period using the treasury stock method at average cost for the periods. 7 PAGE> 4. Comprehensive Income. During the first quarter of 1998, the Company adopted SFAS 130, "Reporting Comprehensive Income" which had no effect on the accompanying consolidated statement of net income. 5. Notes Payable. Notes payable consist of the following:
June 30, 1998 -------------------------------------------- Due Within Total One Year ----------------- --------------- $7,000,000 Line of Credit $ -- $ -- Mortgages Payable 10,248,065 207,679 Industrial Revenue Bonds 577,570 79,564 ----------- ---------- 10,825,635 287,243 =========== ==========
Notes Payable include $1,200,000 owed by Indigo Group Ltd. ("IG LTD."), a 100% owned limited partnership in the real estate business. Payments applicable to reduction of principal amounts will be required as follows: Year Ending June 30, ------------------- 1999 $ 287,243 2000 392,555 2001 427,511 2002 465,587 2003 7,978,803 Thereafter 1,273,936 ---------- $10,825,635 ========== In the first six months of 1998, interest totaled $402,410 of which $346,042 was capitalized to land held for development and sale. Total interest for the six months ended June 30, 1997 was $739,767, of which $80,429 was capitalized to land held for development and sale. 8 MANAGEMENT'S DISCUSSION AND ANALYSIS The Management's Discussion and Analysis is designed to be read in conjunction with the financial statements and Management's Discussion and Analysis in the last annual report. RESULTS OF OPERATIONS Citrus Operation - ---------------- Profit from citrus operations for the three months ended June 30, 1998 rose 157% to $657,185 from same period prior year profits of $255,408. The increase in profits is directly attributable to an 88% increase in fruit volume, with 348,000 boxes of fruit harvested and sold for the second three month period of 1998 compared to 1997's same period volume of 185,000 boxes. The improved volume led to a 64% gain in revenues despite a 13% reduction in average fruit pricing. Lower prices for both fresh and processed fruit, along with a lower percentage of fruit sold as fresh, contributed to the decline in average fruit prices. Production and selling expenses increased 49% on the higher fruit volume, with some efficiencies achieved as fixed costs were spread over the larger volume. For the first six months of 1998 increased fruit volume again accounted for a rise in profits. Profits for 1998's first six month period totaled $1,373,679, representing a 22% improvement of 1997's same period profit of $1,130,290. Fruit harvested and sold totaled 904,000 for 1998 with 1997's volume 30% below that level at 696,000 boxes. Revenues totaling $7,548,058 represent a 21% gain over prior year on the rise in volume, although offset somewhat by a 7% fall in average fruit pricing. The reduction in fruit pricing is primarily due to lower fresh fruit pricing. The increased volume led to a 21% rise in production and selling expenses for the period. Real Estate Operations - ---------------------- Profits from real estate operations for the second quarter of 1998 decreased 75% to $181,300 from year earlier profits of $726,030. This reduction in profits is primarily the result of lower commercial land sales with six acres closed producing gross profits approximating $210,000 in 1998's second period. This compares to gross profits totaling $625,000 generated on the sale of eighteen acres during 1997's same period. The sale of the Palm Coast office building, which occurred in May 1997, and the December 1997 sale of the 47,000 square foot Daytona Beach office building along with the delay of a hunting lease renewal resulted in a $60,000 reduction in profits from income properties. Forestry operations income declined 31% to $128,000 for the three month period on a 25% decline in revenues from decreased harvesting. The LPGA International golf operations, which the Company took over in September 1997, provided additional revenues in excess of $550,000 on break-even bottom line results. 9 Lower commercial sales volume also accounted for the reduced profits posted for the six month period, as profits from real estate operations totaled $626,395, representing a 20% decrease from prior year's $781,171 profit. Gross profits of $260,000 were produced on the sale of eleven acres during 1998's first six month period, with the sale of eighteen acres generating $630,000 during 1997's same period. The sale of the office buildings and delay in the hunting lease mentioned above also contributed to a downturn in results from income properties for the six month period with profits declining $50,000 to break-even. Forestry profits rose 5% to 386,000 on a 6% gain in revenue for the six month period. Golf operations provided income of $274,000 on revenues totaling $1,378,000. General, Corporate and Other - ----------------------------------- Profits on the sale of undeveloped real estate interest for 1998's six months to date totaled $114,338 on the release of surface entry rights on 3,011 acres. Interest and other income declined 85% for the second quarter of 1998 to $78,458 and 60% for the six month period to $335,931. Contributing to the downturn from interest and other income for both the second quarter and six month periods is a $250,000 gain posted in 1997 on the sale of the Palm Coast office building along with decreased interest on mortgage notes receivable paid off during 1997. General and administrative costs declined 12% and 8% for the second three month period and six months to date, respectively. These reductions can be attributed to lower interest and contributions expense, along with additional costs capitalized to the LPGA development and construction of the second golf course. 10 FINANCIAL POSITION - ------------------ Company profits for the first six months of 1998 of $651,149, equivalent to $.10 per share, represent a 12% decrease from year earlier profits of $742,318, equivalent to $.12 per share. This downturn is attributed to lower commercial sales volume and the sale of income properties, offset by increased earnings from citrus operations. Dividends paid during the six month period increased 17% to $.35 per share. Cash and cash equivalents decreased $8.9 million during the period, while debt outstanding was reduced nearly $2.7 million. Cash used in operating activities totaled $600,000 while cash used in investing activities totaled $3.4 million and cash used in financing activities amounted to $4.9 million including the debt reduction and dividend payment. Cash used in investing activities includes $3.8 million expended on the acquisition of property, plant and equipment, primarily the construction of the second golf course, with an additional $1.8 million transferred to investment securities. These outflows were offset by proceeds from the sale of property, plant and equipment totaling $2.3 million. These proceeds were primarily generated from the sale of the Forest Center shopping center. Capital requirements for the remainder of 1998 approximate $1.8 million, which is primarily centered on development in and around the LPGA mixed-use project, including the second golf course. Funding of these expenditures will come from cash and investments on hand, operating activities and if necessary existing financing sources. Harvesting for the 1997-1998 citrus crop year was completed in late May with Company fruit volume amounting to 1,255,000 boxes. This volume represented a 20% increase over the 1,044,000 boxes harvested for the 1996-1997 crop year. Pricing remains relatively weak, although stable, as the state of Florida orange crop totaled 244 million boxes for the season, representing an 8% increase over the prior year's record crop. Although temperatures have been extremely high and rainfall extremely low during the late spring and early summer period the condition of company groves is very good as brief, timely rainfalls coupled with irrigation has provided adequate moisture. The Mediterranean fruit fly has been located in Highlands County in groves well to the north of Company groves. It is anticipated that it will be controlled or eradicated, with no ill-effects to Company fruit or groves, before harvesting for the 1998-1999 crop season begins in September. Company owned lands were in the midst of the wildfires experienced in late June and early July across western Volusia County. Approximately 8,000 acres of Company lands were damaged by the fires, with the damage limited to timber on lands held for future development. Timber harvesting is in progress, and although timber prices have declined due to the volume of timber on the market, bottom line financial statement impact should be minimal. However, future economic gain has been sacrificed due to earlier than planned harvesting and some loss of immature trees planted in recent years which are not of sufficient size to harvest. 11 Development activities remain centered on the LPGA mixed-use development. Construction of the second golf course is near completion and is in the grow-in stage. Play on the course is anticipated to begin the fourth quarter of this year. The clubhouse facilities continue in the permitting and design phase. The golf facilities along with land for development of a destination resort hotel and timeshare units are currently under negotiation for sale to a resort developer. It is anticipated the development of this project will attract additional activity on Company lands in and around the LPGA project. Commercial sales activity remains relatively strong, with negotiations underway on several parcels of land and additional properties under contract. The wildfires have not had a material impact on either sales or development activities. The corporation has evaluated and identified the risks of software failure due to processing errors arising from calculation using the Year 2000 date. A plan for conversion has been established to maintain the integrity of its financial systems and ensure the reliability of its operating systems. The cost of achieving Year 2000 compliance, which includes software and installation and will be incurred during 1998 and 1999 is not expected to be material in relation to the Company's financial statements. Good condition of Company citrus groves, relatively stable pricing and abundant citrus crops from citrus operations, along with continued strong commercial sales activity lead to projections of continued near term profits. 12 PART II -- OTHER INFORMATION Item 1. Legal Proceedings There are no material pending legal proceedings to which the Company or its subsidiaries is a party. Items 2 through 5. Not Applicable Item 6. Exhibits and Reports on Form 8-K (a) Exhibits Exhibit (11) - Incorporated by Reference on Page 7 of this 10-Q report. Exhibit (27) - Financial Data Schedule (b) Reports on Form 8-K No reports on Form 8-K were filed by the Company during the quarter covered by this report. 13 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. CONSOLIDATED-TOMOKA LAND CO. (Registrant) Date: August 11, 1998 By: /s/ Bob D. Allen --------------------- Bob D. Allen President & Chief Executive Officer Date: August 11, 1998 By: /s/ Bruce W. Teeters ----------------------- Bruce W. Teeters Sr. Vice President- Finance & Treasurer 14 EX-27 2
5 THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM CONSOLDIATED-TOMOKA LAND CO.'S JUNE 30, 1998 10-Q AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS. 6-MOS DEC-31-1998 JUN-30-1998 534,491 2,867,625 12,130,340 0 16,993,913 0 26,528,082 8,550,389 52,336,459 0 0 0 0 6,371,833 29,903,621 52,336,459 10,572,116 10,908,047 6,527,216 8,457,704 1,023,930 0 402,409 1,024,004 372,855 651,149 0 0 0 651,149 .10 .10
-----END PRIVACY-ENHANCED MESSAGE-----