EX-12.2 7 d228861dex122.htm STATEMENT OF COMPUTATION OF CECONY'S RATIO OF EARNINGS TO FIXED CHARGES STATEMENT OF COMPUTATION OF CECONY'S RATIO OF EARNINGS TO FIXED CHARGES

Exhibit 12.2

Consolidated Edison Company of New York, Inc.

Ratio of Earnings to Fixed Charges

(Millions of Dollars)

 

    For the Nine
Months Ended
September 30, 2011
    For the Twelve
Months Ended
December 31, 2010
    For the Nine
Months Ended
September 30, 2010
 

Earnings

     

Net income for common stock

  $ 779      $ 893      $ 709   

Preferred stock dividend

    8        11        8   

(Income) or loss from equity investees

    —          2        —     

Minority interest loss

    —          —          —     

Income tax

    425        495        404   
 

 

 

   

 

 

   

 

 

 

Pre-tax income for common stock

  $ 1,212      $ 1,401      $ 1,121   

Add: Fixed charges*

    422        578        435   

Add: Distributed income of equity investees

    —          —          —     

Subtract: Interest capitalized

    —          —          —     

Subtract: Pre-tax preferred stock dividend requirement

    —          —          —     
 

 

 

   

 

 

   

 

 

 

Earnings

  $ 1,634      $ 1,979      $ 1,556   
 

 

 

   

 

 

   

 

 

 

* Fixed charges

     

Interest on long-term debt

  $ 379      $ 520      $ 393   

Amortization of debt discount, premium and expense

    14        17        13   

Interest capitalized

    —          —          —     

Other interest

    13        19        14   

Interest component of rentals

    16        22        15   

Pre-tax preferred stock dividend requirement

    —          —          —     
 

 

 

   

 

 

   

 

 

 

Fixed charges

  $ 422      $ 578      $ 435   
 

 

 

   

 

 

   

 

 

 

Ratio of Earnings to Fixed Charges

    3.9        3.4        3.6