EX-12.2 10 dex122.htm STATEMENT OF COMPUTATION OF CECONY'S RATIO OF EARNINGS TO FIXED CHARGES Statement of computation of CECONY's ratio of earnings to fixed charges

Exhibit 12.2

Con Edison Company of New York, Inc.

Ratio of Earnings to Fixed Charges

(Millions of Dollars)

 

    For the Six
Months Ended
June 30, 2010
    For the Twelve
Months Ended
December 31, 2009
    For the Six
Months Ended
June 30, 2009

Earnings

     

Net Income for Common

  $ 378      $ 781      $ 333

Preferred Stock Dividend

    6        11        6

Cumulative Effect of Changes in Accounting Principles

    —          —          —  

(Income) or Loss from Equity Investees

    (1     (1     —  

Minority Interest Loss

    —          —          —  

Income Tax

    207        404        179
                     

Pre-Tax Income from Continuing Operations

  $ 589      $ 1,196      $ 518

Add: Fixed Charges*

    286        581        283

Add: Amortization of Capitalized Interest

      —          —  

Add: Distributed Income of Equity Investees

      —          —  

Subtract: Interest Capitalized

      —          —  

Subtract: Pre-Tax Preferred Stock Dividend Requirement

    —          —          —  
                     

Earnings

  $ 875      $ 1,777      $ 801
                     

*  Fixed Charges

     

Interest on Long-term Debt

  $ 261      $ 518      $ 257

Amortization of Debt Discount, Premium and Expense

    8        16        8

Interest Capitalized

    —          —          —  

Other Interest

    8        27        7

Interest Component of Rentals

    10        21        11

Pre-Tax Preferred Stock Dividend Requirement

    —          —          —  
                     

Fixed Charges

  $ 286      $ 581      $ 283
                     

Ratio of Earnings to Fixed Charges

    3.1        3.1        2.8