EX-12.2 7 dex122.htm STATEMENT OF COMPUTATION OF CECONY'S RATIO OF EARNINGS TO FIXED CHARGES Statement of computation of CECONY's ratio of earnings to fixed charges

Exhibit 12.2

Con Edison Company of New York, Inc.

Ratio of Earnings to Fixed Charges

 

(Millions of Dollars)   For the Three
Months Ended
March 31, 2010
    For the Twelve
Months Ended
December 31, 2009
    For the Three
Months Ended
March 31, 2009

Earnings

     

Net Income for Common

  $ 243      $ 781      $ 197

Preferred Stock Dividend

    3        11        3

Cumulative Effect of Changes in Accounting Principles

                 

(Income) or Loss from Equity Investees

    (1     (1    

Minority Interest Loss

                 

Income Tax

    135        404        106

Pre-Tax Income from Continuing Operations

  $ 380      $ 1,195      $ 306

Add: Fixed Charges*

    143        582        135

Add: Amortization of Capitalized Interest

                 

Add: Distributed Income of Equity Investees

                 

Subtract: Interest Capitalized

                 

Subtract: Pre-Tax Preferred Stock Dividend Requirement

                 

Earnings

  $ 523      $ 1,777      $ 441

* Fixed Charges

     

Interest on Long-term Debt

  $ 131      $ 518      $ 124

Amortization of Debt Discount, Premium and Expense

    4        16        4

Interest Capitalized

                 

Other Interest

    3        27        2

Interest Component of Rentals

    5        21        5

Pre-Tax Preferred Stock Dividend Requirement

                 

Fixed Charges

  $ 143      $ 582      $ 135

Ratio of Earnings to Fixed Charges

    3.7        3.1        3.3