XML 33 R11.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) - CECONY - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
OPERATING ACTIVITIES    
Net income $ 720 $ 1,433
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 539 499
Deferred income taxes 188 (81)
Rate case amortization and accruals 49 22
Other non-cash items, net (49) (86)
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers (215) 219
Allowance for uncollectible accounts – customers 34 (78)
Materials and supplies, including fuel oil and gas in storage 27 76
Revenue decoupling mechanism receivable (78) 25
Other receivables and other current assets 98 (13)
Unbilled revenue and net unbilled revenue deferrals (26) 48
Prepayments 554 564
Accounts payable (178) (543)
Pensions and retiree benefits obligations, net (86) (43)
Pensions and retiree benefits contributions (4) (5)
Superfund and environmental remediation costs (6) (3)
Accrued taxes (13) 252
Accrued interest 128 97
Deferred charges, noncurrent assets, leases, net and other regulatory assets 30 (321)
Deferred credits, noncurrent liabilities and other regulatory liabilities 86 (28)
Other current liabilities (147) 26
NET CASH FLOWS FROM OPERATING ACTIVITIES 573 92
INVESTING ACTIVITIES    
Utility construction expenditures (1,237) (1,050)
Cost of removal less salvage (107) (94)
NET CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES (1,344) 2,618
FINANCING ACTIVITIES    
Net (payment)/issuance of short-term debt 11 (2,629)
Issuance of long-term debt 0 500
Debt issuance costs (1) (4)
NET CASH FLOWS USED IN FINANCING ACTIVITIES (249) (3,466)
CASH AND TEMPORARY CASH INVESTMENTS    
NET CHANGE FOR THE PERIOD (1,020) (756)
BALANCE AT BEGINNING OF PERIOD 1,195 1,530
BALANCE AT END OF PERIOD 175 774
Cash paid during the period for:    
Interest, net of capitalized interest 135 156
Income taxes 3 10
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 441 444
Software Licenses    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period 0 2
Equipment    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period 11 17
CECONY    
OPERATING ACTIVITIES    
Net income 694 604
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 510 473
Deferred income taxes 181 296
Rate case amortization and accruals 45 17
Other non-cash items, net (28) (79)
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers (210) 238
Allowance for uncollectible accounts – customers 30 (78)
Materials and supplies, including fuel oil and gas in storage 22 48
Revenue decoupling mechanism receivable (85) 27
Other receivables and other current assets 76 (276)
Unbilled revenue and net unbilled revenue deferrals (23) 77
Accounts receivable from affiliated companies 4 (53)
Prepayments 546 574
Accounts payable (176) (368)
Accounts payable from affiliated companies 4 3
Pensions and retiree benefits obligations, net (94) (44)
Pensions and retiree benefits contributions (4) (4)
Superfund and environmental remediation costs (6) (4)
Accrued interest 124 125
Deferred charges, noncurrent assets, leases, net and other regulatory assets 61 (311)
Deferred credits, noncurrent liabilities and other regulatory liabilities 83 (2)
Other current liabilities (131) 65
NET CASH FLOWS FROM OPERATING ACTIVITIES 522 45
INVESTING ACTIVITIES    
Utility construction expenditures (1,160) (985)
Cost of removal less salvage (106) (92)
NET CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES (1,266) (1,077)
FINANCING ACTIVITIES    
Net (payment)/issuance of short-term debt (46) (1,895)
Issuance of long-term debt 0 500
Debt issuance costs (1) (4)
Capital contribution by Con Edison 25 1,675
Dividend to Con Edison (268) (264)
NET CASH FLOWS USED IN FINANCING ACTIVITIES (290) 12
CASH AND TEMPORARY CASH INVESTMENTS    
NET CHANGE FOR THE PERIOD (1,034) (1,020)
BALANCE AT BEGINNING OF PERIOD 1,138 1,056
BALANCE AT END OF PERIOD 104 36
Cash paid during the period for:    
Interest, net of capitalized interest 121 95
Income taxes 0 (2)
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 416 426
CECONY | Nonrelated Party    
CHANGES IN ASSETS AND LIABILITIES    
Accrued taxes (9) (46)
CECONY | Related Party    
CHANGES IN ASSETS AND LIABILITIES    
Accrued taxes 0 (89)
CECONY | Software Licenses    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period 0 2
CECONY | Equipment    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period $ 11 $ 17