XML 115 R89.htm IDEA: XBRL DOCUMENT v3.24.0.1
Regulatory Matters - Summary of Utilities Rate Plans (O&R New York-Gas) (Details) - USD ($)
1 Months Ended 12 Months Ended 36 Months Ended
Jan. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2024
Dec. 31, 2021
Public Utilities, General Disclosures [Line Items]                
Deferred regulatory assets   $ 722,000,000 $ 702,000,000          
O&R                
Public Utilities, General Disclosures [Line Items]                
Earnings above threshold   2,800,000 1,100,000 $ 1,700,000        
O&R | Gas                
Public Utilities, General Disclosures [Line Items]                
Amount of revenues retained       4,000,000       $ 4,000,000
Share in variances in annual revenue retained (percent)               20.00%
Potential earnings adjustment mechanism incentives               $ 300,000
Deferred regulatory assets   7,600,000 2,000,000 4,000,000 $ 500,000 $ 800,000   4,000,000
Negative revenue adjustments   0 100,000 0 0 200,000    
Cost reconciliation, deferred net regulatory liabilities   $ 12,100,000 3,400,000     6,000,000    
Cost reconciliation, deferred net regulatory assets       $ 8,000,000 1,800,000     $ 8,000,000
Earnings sharing (percent)       9.60%       9.60%
Common equity ratio (percent)               48.00%
Recovery of late payment charges, period (in years)   3 years            
Recovery of late payment charges, amount   $ 600,000            
Recovery of late payment charges, return on equity threshold rate   0.05%            
O&R | Gas | Subsequent Event                
Public Utilities, General Disclosures [Line Items]                
Authorized return on common equity (percent) 10.25%              
Common equity ratio (percent) 50.00%              
Requested rate increase (decrease), amount $ 14,400,000              
O&R | Gas | Scenario, Forecast                
Public Utilities, General Disclosures [Line Items]                
Earnings sharing (percent)             9.70%  
Common equity ratio (percent)             48.00%  
Deferrals for property taxes limitation from rates (percent)             90.00%  
O&R | Gas | Customers                
Public Utilities, General Disclosures [Line Items]                
Share in variances in annual revenue retained (percent)               80.00%
O&R | Gas | Rate Plan for Year 1                
Public Utilities, General Disclosures [Line Items]                
Base rate changes               $ (7,500,000)
Amortization to income of net regulatory assets               1,800,000
Potential earnings adjustment mechanism incentives               1,200,000
Average rate base               593,000,000
Weighted average cost of capital (after-tax)               $ 454,000,000
Weighted average cost of capital (after-tax) (percent)               6.97%
Authorized return on common equity (percent)               9.00%
Actual return on common equity (percent)               8.90%
Cost of long-term debt (percent)               5.17%
Requested rate increase (decrease), amount               $ (5,900,000)
O&R | Gas | Rate Plan for Year 1 | Scenario, Forecast                
Public Utilities, General Disclosures [Line Items]                
Base rate changes             $ 700,000  
Amortization to income of net regulatory assets             800,000  
Potential earnings adjustment mechanism incentives             200,000  
Potential positive rate adjustment for gas safety and performance             1,200,000  
Average rate base             720,000,000  
Weighted average cost of capital (after-tax)             $ 566,000,000  
Weighted average cost of capital (after-tax) (percent)             6.77%  
Authorized return on common equity (percent)             9.20%  
Actual return on common equity (percent)             10.01%  
Cost of long-term debt (percent)             4.58%  
Requested rate increase (decrease), amount             $ 4,400,000  
Deferral, annual maximum (not more than) (percent)             0.10%  
O&R | Gas | Rate Plan for Year 1 | AMI                
Public Utilities, General Disclosures [Line Items]                
Average rate base               20,000,000
O&R | Gas | Rate Plan for Year 1 | Maximum                
Public Utilities, General Disclosures [Line Items]                
Potential penalties (annually)               5,500,000
O&R | Gas | Rate Plan for Year 1 | Maximum | Scenario, Forecast                
Public Utilities, General Disclosures [Line Items]                
Potential penalties (annually)             $ 6,300,000  
O&R | Gas | Rate Plan for Year 2                
Public Utilities, General Disclosures [Line Items]                
Base rate changes               3,600,000
Amortization to income of net regulatory assets               1,800,000
Potential earnings adjustment mechanism incentives               1,300,000
Average rate base               611,000,000
Weighted average cost of capital (after-tax)               $ 476,000,000
Weighted average cost of capital (after-tax) (percent)               6.96%
Actual return on common equity (percent)               9.58%
Cost of long-term debt (percent)               5.14%
Requested rate increase (decrease), amount               $ 1,000,000
O&R | Gas | Rate Plan for Year 2 | Scenario, Forecast                
Public Utilities, General Disclosures [Line Items]                
Base rate changes             7,400,000  
Amortization to income of net regulatory assets             700,000  
Potential earnings adjustment mechanism incentives             200,000  
Potential positive rate adjustment for gas safety and performance             1,300,000  
Average rate base             761,000,000  
Weighted average cost of capital (after-tax)             $ 607,000,000  
Weighted average cost of capital (after-tax) (percent)             6.73%  
Actual return on common equity (percent)             10.40%  
Cost of long-term debt (percent)             4.51%  
Requested rate increase (decrease), amount             $ 4,400,000  
Deferral, annual maximum (not more than) (percent)             0.075%  
O&R | Gas | Rate Plan for Year 2 | AMI                
Public Utilities, General Disclosures [Line Items]                
Average rate base               24,000,000
O&R | Gas | Rate Plan for Year 2 | Maximum                
Public Utilities, General Disclosures [Line Items]                
Potential penalties (annually)               5,700,000
O&R | Gas | Rate Plan for Year 2 | Maximum | Scenario, Forecast                
Public Utilities, General Disclosures [Line Items]                
Potential penalties (annually)             $ 6,700,000  
O&R | Gas | Rate Plan for Year 3                
Public Utilities, General Disclosures [Line Items]                
Base rate changes               700,000
Amortization to income of net regulatory assets               1,800,000
Potential earnings adjustment mechanism incentives               1,300,000
Average rate base               632,000,000
Weighted average cost of capital (after-tax)               $ 498,000,000
Weighted average cost of capital (after-tax) (percent)               6.96%
Actual return on common equity (percent)               10.11%
Cost of long-term debt (percent)               5.14%
Requested rate increase (decrease), amount               $ 1,000,000
O&R | Gas | Rate Plan for Year 3 | Scenario, Forecast                
Public Utilities, General Disclosures [Line Items]                
Base rate changes             9,900,000  
Amortization to income of net regulatory assets             300,000  
Potential earnings adjustment mechanism incentives             400,000  
Potential positive rate adjustment for gas safety and performance             1,400,000  
Average rate base             803,000,000  
Weighted average cost of capital (after-tax)             $ 694,000,000  
Weighted average cost of capital (after-tax) (percent)             6.72%  
Cost of long-term debt (percent)             4.49%  
Requested rate increase (decrease), amount             $ 4,400,000  
Deferral, annual maximum (not more than) (percent)             0.05%  
O&R | Gas | Rate Plan for Year 3 | AMI                
Public Utilities, General Disclosures [Line Items]                
Average rate base               25,000,000
O&R | Gas | Rate Plan for Year 3 | Maximum                
Public Utilities, General Disclosures [Line Items]                
Potential penalties (annually)               $ 6,000,000
O&R | Gas | Rate Plan for Year 3 | Maximum | Scenario, Forecast                
Public Utilities, General Disclosures [Line Items]                
Potential penalties (annually)             $ 7,300,000  
Energy Efficiency | O&R | Gas                
Public Utilities, General Disclosures [Line Items]                
Actual earnings adjustment mechanism incentives   $ 0 $ 200,000 $ 500,000 500,000 500,000    
Service Termination | O&R | Gas                
Public Utilities, General Disclosures [Line Items]                
Actual earnings adjustment mechanism incentives   $ 200,000   200,000 $ 300,000 $ 700,000    
Incentives reversed       $ 300,000