XML 114 R88.htm IDEA: XBRL DOCUMENT v3.24.0.1
Regulatory Matters - Summary of Utilities Rate Plans (O&R New York-Electric) (Details) - USD ($)
1 Months Ended 12 Months Ended 36 Months Ended
Jan. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2024
Dec. 31, 2021
Public Utilities, General Disclosures [Line Items]                
Deferred regulatory assets   $ 722,000,000 $ 702,000,000          
Deferred regulatory liabilities   0 3,000,000 $ 7,000,000 $ 41,000,000     $ 7,000,000
O&R | Electric                
Public Utilities, General Disclosures [Line Items]                
Deferred regulatory assets         6,000,000 $ 100,000    
Deferred regulatory liabilities   3,400,000 6,900,000 10,000,000       10,000,000
Negative revenue adjustments       0 0 0    
Deferral of net increase (decrease) to regulatory assets   15,400,000 9,400,000 24,000,000 30,300,000 4,300,000    
Deferred regulatory asset (liability)   $ 0 0 $ 0 (400,000) $ 0   $ 0
Earnings sharing (percent)           9.60%    
Common equity ratio (percent)               48.00%
Deferrals for property taxes limitation from rates (percent)               90.00%
Recovery of late payment charges, period (in years)   3 years            
Recovery of late payment charges, amount   $ 2,200,000            
Recovery of late payment charges, return on equity threshold rate   500.00%            
O&R | Electric | Subsequent Event                
Public Utilities, General Disclosures [Line Items]                
Authorized return on common equity (percent) 10.25%              
Common equity ratio (percent) 50.00%              
Requested rate increase (decrease), amount $ 18,100,000              
O&R | Electric | Rate Plan for Year 1                
Public Utilities, General Disclosures [Line Items]                
Base rate changes               $ 13,400,000
Amortization to income of net regulatory assets               1,500,000
Potential earnings adjustment mechanism incentives               3,600,000
Potential incentive if target is met, related to service terminations               500,000
Weighted average cost of capital (after-tax)               $ 878,000,000
Weighted average cost of capital (after-tax) (percent)               6.97%
Authorized return on common equity (percent)               9.00%
Actual return on common equity (percent)               9.60%
Cost of long-term debt (percent)               5.17%
Requested rate increase (decrease), amount               $ 8,600,000
Regulatory assets, amortization period (in years)       6 years       6 years
Deferral, annual maximum (not more than) (percent)               0.10%
O&R | Electric | Rate Plan for Year 1 | Electric average excluding AMI                
Public Utilities, General Disclosures [Line Items]                
Average rate base               $ 1,008,000,000
O&R | Electric | Rate Plan for Year 1 | Advanced metering infrastructure (AMI)                
Public Utilities, General Disclosures [Line Items]                
Average rate base               48,000,000
O&R | Electric | Rate Plan for Year 1 | Maximum                
Public Utilities, General Disclosures [Line Items]                
Potential penalties (annually)               4,400,000
O&R | Electric | Rate Plan for Year 2                
Public Utilities, General Disclosures [Line Items]                
Base rate changes               8,000,000
Amortization to income of net regulatory assets               1,500,000
Potential earnings adjustment mechanism incentives               4,000,000
Potential incentive if target is met, related to service terminations               500,000
Weighted average cost of capital (after-tax)               $ 906,000,000
Weighted average cost of capital (after-tax) (percent)               6.96%
Actual return on common equity (percent)               8.76%
Cost of long-term debt (percent)               5.14%
Requested rate increase (decrease), amount               $ 12,100,000
Deferral, annual maximum (not more than) (percent)               0.075%
O&R | Electric | Rate Plan for Year 2 | Electric average excluding AMI                
Public Utilities, General Disclosures [Line Items]                
Average rate base               $ 1,032,000,000
O&R | Electric | Rate Plan for Year 2 | Advanced metering infrastructure (AMI)                
Public Utilities, General Disclosures [Line Items]                
Average rate base               58,000,000
O&R | Electric | Rate Plan for Year 2 | Maximum                
Public Utilities, General Disclosures [Line Items]                
Potential penalties (annually)               4,400,000
O&R | Electric | Rate Plan for Year 3                
Public Utilities, General Disclosures [Line Items]                
Base rate changes               5,800,000
Amortization to income of net regulatory assets               1,500,000
Potential earnings adjustment mechanism incentives               4,200,000
Potential incentive if target is met, related to service terminations   $ 1,500,000 $ 2,700,000         500,000
Weighted average cost of capital (after-tax)               $ 948,000,000
Weighted average cost of capital (after-tax) (percent)               6.96%
Actual return on common equity (percent)               9.16%
Cost of long-term debt (percent)               5.14%
Requested rate increase (decrease), amount               $ 12,200,000
Deferral, annual maximum (not more than) (percent)               0.05%
O&R | Electric | Rate Plan for Year 3 | Electric average excluding AMI                
Public Utilities, General Disclosures [Line Items]                
Average rate base               $ 1,083,000,000
O&R | Electric | Rate Plan for Year 3 | Advanced metering infrastructure (AMI)                
Public Utilities, General Disclosures [Line Items]                
Average rate base               61,000,000
O&R | Electric | Rate Plan for Year 3 | Maximum                
Public Utilities, General Disclosures [Line Items]                
Potential penalties (annually)               $ 4,500,000
O&R | Electric | Scenario, Forecast                
Public Utilities, General Disclosures [Line Items]                
Earnings sharing (percent)             9.70%  
Common equity ratio (percent)             48.00%  
O&R | Electric | Scenario, Forecast | Rate Plan for Year 1                
Public Utilities, General Disclosures [Line Items]                
Base rate changes             $ 4,900,000  
Amortization to income of net regulatory assets             11,800,000  
Potential earnings adjustment mechanism incentives             3,300,000  
Weighted average cost of capital (after-tax)             $ 1,021,000,000  
Weighted average cost of capital (after-tax) (percent)             6.77%  
Authorized return on common equity (percent)             9.20%  
Actual return on common equity (percent)             0.0009%  
Cost of long-term debt (percent)             4.58%  
Requested rate increase (decrease), amount             $ 11,700,000  
Regulatory assets, amortization period (in years)             5 years  
O&R | Electric | Scenario, Forecast | Rate Plan for Year 1 | Electric average excluding AMI                
Public Utilities, General Disclosures [Line Items]                
Average rate base             $ 1,175,000,000  
O&R | Electric | Scenario, Forecast | Rate Plan for Year 1 | Maximum                
Public Utilities, General Disclosures [Line Items]                
Potential penalties (annually)             4,300,000  
O&R | Electric | Scenario, Forecast | Rate Plan for Year 2                
Public Utilities, General Disclosures [Line Items]                
Base rate changes             16,200,000  
Amortization to income of net regulatory assets             13,500,000  
Potential earnings adjustment mechanism incentives             2,300,000  
Weighted average cost of capital (after-tax)             $ 1,044,000,000  
Weighted average cost of capital (after-tax) (percent)             6.73%  
Actual return on common equity (percent)             0.00087%  
Cost of long-term debt (percent)             4.51%  
Requested rate increase (decrease), amount             $ 11,700,000  
O&R | Electric | Scenario, Forecast | Rate Plan for Year 2 | Electric average excluding AMI                
Public Utilities, General Disclosures [Line Items]                
Average rate base             1,198,000,000  
O&R | Electric | Scenario, Forecast | Rate Plan for Year 2 | Maximum                
Public Utilities, General Disclosures [Line Items]                
Potential penalties (annually)             4,400,000  
O&R | Electric | Scenario, Forecast | Rate Plan for Year 3                
Public Utilities, General Disclosures [Line Items]                
Base rate changes             23,100,000  
Amortization to income of net regulatory assets             15,200,000  
Potential earnings adjustment mechanism incentives             4,000,000  
Weighted average cost of capital (after-tax)             $ 1,144,000,000  
Weighted average cost of capital (after-tax) (percent)             6.72%  
Cost of long-term debt (percent)             4.49%  
Requested rate increase (decrease), amount             $ 11,700,000  
O&R | Electric | Scenario, Forecast | Rate Plan for Year 3 | Electric average excluding AMI                
Public Utilities, General Disclosures [Line Items]                
Average rate base             1,304,000,000  
O&R | Electric | Scenario, Forecast | Rate Plan for Year 3 | Maximum                
Public Utilities, General Disclosures [Line Items]                
Potential penalties (annually)             $ 5,100,000  
Energy Efficiency | O&R | Electric                
Public Utilities, General Disclosures [Line Items]                
Actual earnings adjustment mechanism incentives       $ 1,800,000 1,900,000 $ 2,600,000    
Service Termination | O&R | Electric                
Public Utilities, General Disclosures [Line Items]                
Actual earnings adjustment mechanism incentives       0 $ 500,000 $ 200,000    
Incentives reversed       $ 500,000