XML 40 R14.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statement of Cash Flows - CECONY - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
OPERATING ACTIVITIES      
Net income for common stock $ 2,519 $ 1,660 $ 1,346
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME      
Depreciation and amortization 2,031 2,056 2,032
Deferred income taxes 132 435 133
Rate case amortization and accruals 92 73 (16)
Other non-cash items, net (90) 90 127
CHANGES IN ASSETS AND LIABILITIES      
Accounts receivable (275) (285) (411)
Allowance for uncollectible accounts – customers 38 5 169
Materials and supplies, including fuel oil and gas in storage 38 (111) (82)
Revenue decoupling mechanism receivable (39) 26 (53)
Other receivables and other current assets 141 (21) (157)
Unbilled revenue and net unbilled revenue deferrals (48) (96) (53)
Prepayments (200) 26 (24)
Accounts payable (285) 558 44
Pensions and retiree benefits obligations, net (201) 176 266
Pensions and retiree benefits contributions (33) (39) (472)
Superfund and environmental remediation costs (12) (22) (10)
Accrued taxes (13) 7 (46)
Accrued interest (7) 42 4
Deferred charges, noncurrent assets, leases, net and other regulatory assets (1,216) (870) (496)
Deferred credits, noncurrent liabilities and other regulatory liabilities 196 445 258
Other current liabilities 213 1 (81)
NET CASH FLOWS FROM OPERATING ACTIVITIES 2,156 3,935 2,733
INVESTING ACTIVITIES      
Utility construction expenditures (4,353) (3,824) (3,630)
Cost of removal less salvage (387) (337) (323)
NET CASH FLOWS USED IN INVESTING ACTIVITIES (1,003) (4,565) (3,484)
FINANCING ACTIVITIES      
Net (payment)/issuance of short-term debt (752) 1,702 (382)
Issuance of long-term debt 2,050 800 2,804
Retirement of long-term debt (710) (406) (1,960)
Debt issuance costs (32) (13) (40)
NET CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES (1,488) 1,014 461
CASH, TEMPORARY CASH INVESTMENTS AND RESTRICTED CASH:      
NET CHANGE FOR THE PERIOD (335) 384 (290)
BALANCE AT BEGINNING OF PERIOD 1,530 1,146 1,436
BALANCE AT END OF PERIOD 1,195 1,530 1,146
Cash paid during the period for:      
Interest 987 900 924
Income taxes 397 47 9
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION      
Construction expenditures in accounts payable 598 681 457
CECONY      
OPERATING ACTIVITIES      
Net income for common stock 1,606 1,390 1,344
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME      
Depreciation and amortization 1,924 1,778 1,705
Deferred income taxes 556 85 124
Rate case amortization and accruals 72 55 (16)
Other non-cash items, net (40) 148 30
CHANGES IN ASSETS AND LIABILITIES      
Allowance for uncollectible accounts – customers 39 10 166
Materials and supplies, including fuel oil and gas in storage 18 (71) (78)
Revenue decoupling mechanism receivable (26) 27 (62)
Other receivables and other current assets (136) 111 (161)
Unbilled revenue and net unbilled revenue deferrals (47) (28) (16)
Prepayments (106) (11) (53)
Accounts payable (137) 322 65
Accounts payable to affiliated companies (1) (1) (4)
Pensions and retiree benefits obligations, net (204) 182 283
Pensions and retiree benefits contributions (33) (26) (433)
Superfund and environmental remediation costs (12) (20) (18)
Accrued interest 25 7 1
Deferred charges, noncurrent assets, leases, net and other regulatory assets (1,158) (852) (484)
Deferred credits, noncurrent liabilities and other regulatory liabilities 199 332 210
Other current liabilities 239 7 (56)
NET CASH FLOWS FROM OPERATING ACTIVITIES 2,285 3,263 2,186
INVESTING ACTIVITIES      
Utility construction expenditures (4,059) (3,596) (3,413)
Cost of removal less salvage (380) (330) (316)
NET CASH FLOWS USED IN INVESTING ACTIVITIES (4,439) (3,926) (3,729)
FINANCING ACTIVITIES      
Net (payment)/issuance of short-term debt (397) 939 (299)
Issuance of long-term debt 2,000 700 2,250
Retirement of long-term debt 0 0 (640)
Debt issuance costs (31) (12) (27)
Capital contribution by Con Edison 1,720 150 1,100
Dividend to Con Edison (1,056) (978) (988)
NET CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES 2,236 799 1,396
CASH, TEMPORARY CASH INVESTMENTS AND RESTRICTED CASH:      
NET CHANGE FOR THE PERIOD 82 136 (147)
BALANCE AT BEGINNING OF PERIOD 1,056 920 1,067
BALANCE AT END OF PERIOD 1,138 1,056 920
Cash paid during the period for:      
Interest 882 755 739
Income taxes (27) 87 5
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION      
Construction expenditures in accounts payable 564 561 406
CECONY | Nonrelated Party      
CHANGES IN ASSETS AND LIABILITIES      
Accounts receivable (270) (268) (412)
Accrued taxes (35) 15 (54)
CECONY | Related Party      
CHANGES IN ASSETS AND LIABILITIES      
Accounts receivable (100) (8) 96
Accrued taxes (88) 79 9
Software Licenses      
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION      
Capital expenditures incurred but unpaid as of end of period 0 2 23
Software Licenses | CECONY      
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION      
Capital expenditures incurred but unpaid as of end of period 0 2 22
Equipment      
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION      
Capital expenditures incurred but unpaid as of end of period 11 17 22
Equipment | CECONY      
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION      
Capital expenditures incurred but unpaid as of end of period $ 11 $ 17 $ 22