XML 27 R4.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)
$ in Millions
3 Months Ended
Mar. 31, 2023
USD ($)
Mar. 31, 2022
USD ($)
OPERATING ACTIVITIES    
Net income $ 1,430 $ 554
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 499 529
Deferred income taxes (81) 167
Net derivative gains 12 (68)
Pre-tax gain on sale of the Clean Energy Businesses (855) 0
Other non-cash items, net (64) 47
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers 219 (252)
Allowance for uncollectible accounts – customers (78) 19
Other receivables and other current assets 88 (189)
Unbilled revenue and net unbilled revenue deferrals 48 45
Prepayments (564) (471)
Accounts payable (543) (156)
Pensions and retiree benefits obligations, net (43) 50
Pensions and retiree benefits contributions (5) (5)
Accrued taxes 252 (27)
Accrued interest 97 129
Distributions from equity investments 6 4
System benefit charge 15 (21)
Deferred charges, noncurrent assets, leases, net and other regulatory assets (321) (214)
Deferred credits, noncurrent liabilities and other regulatory liabilities (31) 428
Other current liabilities 11 (96)
NET CASH FLOWS FROM OPERATING ACTIVITIES 92 473
INVESTING ACTIVITIES    
Utility construction expenditures (1,050) (837)
Cost of removal less salvage (94) (80)
Non-utility construction expenditures (140) (25)
Investments in electric and gas transmission projects (25) (10)
Proceeds from sale of the Clean Energy Businesses, net of cash and cash equivalents sold 3,927 0
NET CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES 2,618 (952)
FINANCING ACTIVITIES    
Net retirement of short-term debt (2,629) (175)
Issuance of long-term debt 500 0
Retirement of long-term debt (60) (26)
Debt issuance costs (4) (1)
Common stock dividends (284) (276)
Issuance of common shares for stock plans 15 14
Repurchase of common shares (1,000) 0
Distribution to noncontrolling interest (4) (6)
NET CASH FLOWS USED IN FINANCING ACTIVITIES (3,466) (470)
CASH, TEMPORARY CASH INVESTMENTS, AND RESTRICTED CASH:    
NET CHANGE FOR THE PERIOD (756) (949)
BALANCE AT BEGINNING OF PERIOD 1,530 1,146
BALANCE AT END OF PERIOD 774 197
Total cash, temporary cash investments and restricted cash 774 197
LESS: CASH BALANCES HELD FOR SALE 3 0
BALANCE AT END OF PERIOD EXCLUDING HELD FOR SALE 771 197
Cash paid/(received) during the period for:    
Interest 156 104
Income taxes 10 (1)
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 444 424
Issuance of common shares for dividend reinvestment 4 4
Software Licenses    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period 2 23
Equipment    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period $ 17 $ 22