XML 34 R11.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) - CECONY - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
OPERATING ACTIVITIES    
Net income $ 1,433 $ 602
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 499 529
Deferred income taxes (81) 167
Other non-cash items, net (64) 47
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers 219 (252)
Allowance for uncollectible accounts – customers (78) 19
Other receivables and other current assets 88 (189)
Unbilled revenue and net unbilled revenue deferrals 48 45
Prepayments (564) (471)
Accounts payable (543) (156)
Pensions and retiree benefits obligations, net (43) 50
Pensions and retiree benefits contributions (5) (5)
Accrued taxes 252 (27)
Accrued interest 97 129
System benefit charge 15 (21)
Deferred charges, noncurrent assets, leases, net and other regulatory assets (321) (214)
Deferred credits, noncurrent liabilities and other regulatory liabilities (31) 428
Other current liabilities 11 (96)
NET CASH FLOWS FROM OPERATING ACTIVITIES 92 473
INVESTING ACTIVITIES    
Utility construction expenditures (1,050) (837)
Cost of removal less salvage (94) (80)
NET CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES 2,618 (952)
FINANCING ACTIVITIES    
Net retirement of short-term debt (2,629) (175)
Issuance of long-term debt 500 0
Debt issuance costs (4) (1)
NET CASH FLOWS USED IN FINANCING ACTIVITIES (3,466) (470)
CASH AND TEMPORARY CASH INVESTMENTS    
NET CHANGE FOR THE PERIOD (756) (949)
BALANCE AT BEGINNING OF PERIOD 1,530 1,146
BALANCE AT END OF PERIOD 774 197
Cash paid/(received) during the period for:    
Interest 156 104
Income taxes 10 (1)
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 444 424
Subsidiaries    
OPERATING ACTIVITIES    
Net income 604 475
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 473 446
Deferred income taxes 296 118
Other non-cash items, net (62) 43
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers 238 (205)
Allowance for uncollectible accounts – customers (78) 20
Other receivables and other current assets (201) (150)
Unbilled revenue and net unbilled revenue deferrals 77 49
Accounts receivable from affiliated companies (53) 6
Prepayments (574) (467)
Accounts payable (368) (129)
Accounts payable to affiliated companies 3 (1)
Pensions and retiree benefits obligations, net (44) 43
Pensions and retiree benefits contributions (4) (4)
Accrued taxes (46) (6)
Accrued taxes to affiliated companies (89) (1)
Accrued interest 125 108
System benefit charge 17 (17)
Deferred charges, noncurrent assets, leases, net and other regulatory assets (311) (193)
Deferred credits, noncurrent liabilities and other regulatory liabilities (6) 381
Other current liabilities 48 (39)
NET CASH FLOWS FROM OPERATING ACTIVITIES 45 477
INVESTING ACTIVITIES    
Utility construction expenditures (985) (794)
Cost of removal less salvage (92) (79)
NET CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES (1,077) (873)
FINANCING ACTIVITIES    
Net retirement of short-term debt (1,895) (300)
Issuance of long-term debt 500 0
Debt issuance costs (4) (1)
Capital contribution by Con Edison 1,675 75
Dividend to Con Edison (264) (245)
NET CASH FLOWS USED IN FINANCING ACTIVITIES 12 (471)
CASH AND TEMPORARY CASH INVESTMENTS    
NET CHANGE FOR THE PERIOD (1,020) (867)
BALANCE AT BEGINNING OF PERIOD 1,056 920
BALANCE AT END OF PERIOD 36 53
Cash paid/(received) during the period for:    
Interest 95 87
Income taxes (2) 0
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 426 366
Software Licenses    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period 2 23
Software Licenses | Subsidiaries    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period 2 22
Equipment    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period 17 22
Equipment | Subsidiaries    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period $ 17 $ 22