XML 105 R86.htm IDEA: XBRL DOCUMENT v3.22.4
Regulatory Matters - Summary of Utilities Rate Plans (O&R New York-Electric) (Details) - USD ($)
12 Months Ended 36 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2024
Dec. 31, 2021
Public Utilities, General Disclosures [Line Items]            
Deferred regulatory assets $ 702,000,000 $ 662,000,000       $ 662,000,000
Deferred regulatory liabilities $ 3,000,000 7,000,000 $ 41,000,000 $ 17,000,000   7,000,000
NYSPSC            
Public Utilities, General Disclosures [Line Items]            
Percentage of total consolidated revenues 15.00%          
Percentage of debt to total consolidated debt 20.00%          
Maximum | NYSPSC            
Public Utilities, General Disclosures [Line Items]            
Percentage of total consolidated revenues 15.00%          
O&R | Electric            
Public Utilities, General Disclosures [Line Items]            
Deferred regulatory assets     6,000,000 100,000    
Deferred regulatory liabilities $ 6,900,000 10,000,000       10,000,000
Negative revenue adjustments   0 0 0    
Deferral of net increase (decrease) to regulatory assets $ 9,400,000 24,000,000 30,300,000 $ 4,300,000    
Deferred regulatory asset (liability)   (400,000)       $ (400,000)
Earnings sharing (percent)       9.60%    
Common equity ratio (percent)           48.00%
Recovery of late payment charges, period (in years) 3 years          
Recovery of late payment charges, amount $ 2,200,000          
Recovery of late payment charges, return on equity threshold rate 500.00%          
Deferrals for property taxes limitation from rates (percent)           90.00%
O&R | Electric | Rate Plan for Year 1            
Public Utilities, General Disclosures [Line Items]            
Base rate changes           $ 13,400,000
Amortization to income of net regulatory assets           1,500,000
Potential earnings adjustment mechanism incentives           3,600,000
Potential incentive if target is met, related to service terminations           500,000
Average rate base           $ 878,000,000
Weighted average cost of capital (after-tax) (percent)           6.97%
Authorized return on common equity (percent)           9.00%
Actual return on common equity (percent)           9.60%
Cost of long-term debt (percent)           5.17%
Regulatory assets, amortization period (in years)           6 years
Requested rate increase (decrease), amount           $ 8,600,000
Deferral, annual maximum (not more than) (percent)           0.10%
O&R | Electric | Rate Plan for Year 1 | Electric average excluding AMI            
Public Utilities, General Disclosures [Line Items]            
Net utility plant reconciliations           $ 1,008,000,000
O&R | Electric | Rate Plan for Year 1 | Advanced metering infrastructure (AMI)            
Public Utilities, General Disclosures [Line Items]            
Net utility plant reconciliations           48,000,000
O&R | Electric | Rate Plan for Year 1 | Maximum            
Public Utilities, General Disclosures [Line Items]            
Potential penalties (annually)           4,400,000
O&R | Electric | Rate Plan for Year 2            
Public Utilities, General Disclosures [Line Items]            
Base rate changes           8,000,000
Amortization to income of net regulatory assets           1,500,000
Potential earnings adjustment mechanism incentives           4,000,000
Potential incentive if target is met, related to service terminations           500,000
Average rate base           $ 906,000,000
Weighted average cost of capital (after-tax) (percent)           6.96%
Actual return on common equity (percent)           8.76%
Cost of long-term debt (percent)           5.14%
Requested rate increase (decrease), amount           $ 12,100,000
Deferral, annual maximum (not more than) (percent)           0.075%
O&R | Electric | Rate Plan for Year 2 | Electric average excluding AMI            
Public Utilities, General Disclosures [Line Items]            
Net utility plant reconciliations           $ 1,032,000,000
O&R | Electric | Rate Plan for Year 2 | Advanced metering infrastructure (AMI)            
Public Utilities, General Disclosures [Line Items]            
Net utility plant reconciliations           58,000,000
O&R | Electric | Rate Plan for Year 2 | Maximum            
Public Utilities, General Disclosures [Line Items]            
Potential penalties (annually)           4,400,000
O&R | Electric | Rate Plan for Year 3            
Public Utilities, General Disclosures [Line Items]            
Base rate changes           5,800,000
Amortization to income of net regulatory assets           1,500,000
Potential earnings adjustment mechanism incentives           4,200,000
Potential incentive if target is met, related to service terminations $ 2,700,000         500,000
Average rate base           $ 948,000,000
Weighted average cost of capital (after-tax) (percent)           6.96%
Actual return on common equity (percent)           9.16%
Cost of long-term debt (percent)           5.14%
Requested rate increase (decrease), amount           $ 12,200,000
Deferral, annual maximum (not more than) (percent)           0.05%
O&R | Electric | Rate Plan for Year 3 | Electric average excluding AMI            
Public Utilities, General Disclosures [Line Items]            
Net utility plant reconciliations           $ 1,083,000,000
O&R | Electric | Rate Plan for Year 3 | Advanced metering infrastructure (AMI)            
Public Utilities, General Disclosures [Line Items]            
Net utility plant reconciliations           61,000,000
O&R | Electric | Rate Plan for Year 3 | Maximum            
Public Utilities, General Disclosures [Line Items]            
Potential penalties (annually)           $ 4,500,000
O&R | Electric | Scenario, Forecast            
Public Utilities, General Disclosures [Line Items]            
Actual return on common equity (percent)         0.0009%  
Earnings sharing (percent)         9.70%  
Common equity ratio (percent)         48.00%  
O&R | Electric | Scenario, Forecast | Rate Plan for Year 1            
Public Utilities, General Disclosures [Line Items]            
Base rate changes         $ 4,900,000  
Amortization to income of net regulatory assets         11,800,000  
Potential earnings adjustment mechanism incentives         3,300,000  
Average rate base         $ 1,021,000,000  
Weighted average cost of capital (after-tax) (percent)         6.77%  
Authorized return on common equity (percent)         9.20%  
Cost of long-term debt (percent)         4.58%  
Regulatory assets, amortization period (in years)         5 years  
Requested rate increase (decrease), amount         $ 11,700,000  
O&R | Electric | Scenario, Forecast | Rate Plan for Year 1 | Electric average excluding AMI            
Public Utilities, General Disclosures [Line Items]            
Net utility plant reconciliations         1,175,000,000  
O&R | Electric | Scenario, Forecast | Rate Plan for Year 1 | Maximum            
Public Utilities, General Disclosures [Line Items]            
Potential penalties (annually)         4,300,000  
O&R | Electric | Scenario, Forecast | Rate Plan for Year 2            
Public Utilities, General Disclosures [Line Items]            
Base rate changes         16,200,000  
Amortization to income of net regulatory assets         13,500,000  
Potential earnings adjustment mechanism incentives         2,300,000  
Average rate base         $ 1,044,000,000  
Weighted average cost of capital (after-tax) (percent)         6.73%  
Cost of long-term debt (percent)         4.51%  
Requested rate increase (decrease), amount         $ 11,700,000  
O&R | Electric | Scenario, Forecast | Rate Plan for Year 2 | Electric average excluding AMI            
Public Utilities, General Disclosures [Line Items]            
Net utility plant reconciliations         1,198,000,000  
O&R | Electric | Scenario, Forecast | Rate Plan for Year 2 | Maximum            
Public Utilities, General Disclosures [Line Items]            
Potential penalties (annually)         4,400,000  
O&R | Electric | Scenario, Forecast | Rate Plan for Year 3            
Public Utilities, General Disclosures [Line Items]            
Base rate changes         23,100,000  
Amortization to income of net regulatory assets         15,200,000  
Potential earnings adjustment mechanism incentives         4,000,000  
Average rate base         $ 1,144,000,000  
Weighted average cost of capital (after-tax) (percent)         6.72%  
Cost of long-term debt (percent)         4.49%  
Requested rate increase (decrease), amount         $ 11,700,000  
O&R | Electric | Scenario, Forecast | Rate Plan for Year 3 | Electric average excluding AMI            
Public Utilities, General Disclosures [Line Items]            
Net utility plant reconciliations         1,304,000,000  
O&R | Electric | Scenario, Forecast | Rate Plan for Year 3 | Maximum            
Public Utilities, General Disclosures [Line Items]            
Potential penalties (annually)         $ 5,100,000  
Energy Efficiency | O&R | Electric            
Public Utilities, General Disclosures [Line Items]            
Actual earnings adjustment mechanism incentives   1,800,000 1,900,000 $ 2,600,000    
Service Termination | O&R | Electric            
Public Utilities, General Disclosures [Line Items]            
Actual earnings adjustment mechanism incentives   0 $ 500,000 $ 200,000    
Incentives reversed   $ 500,000