XML 21 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENT OF EQUITY (UNAUDITED) - USD ($)
shares in Millions, $ in Millions
Total
Subsidiaries
Common Stock
Common Stock
Subsidiaries
Additional Paid-In Capital
Retained Earnings
Retained Earnings
Subsidiaries
Treasury Stock
Capital Stock Expense
Accumulated Other Comprehensive Income/(Loss)
Accumulated Other Comprehensive Income/(Loss)
Subsidiaries
Non- controlling Interest
Beginning balance (shares) at Dec. 31, 2020     342 235                
Beginning balance at Dec. 31, 2020 $ 19,065   $ 36   $ 8,808 $ 11,178   $ (1,038) $ (112) $ (25)   $ 218
Beginning balance (shares) at Dec. 31, 2020               23        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 420         419           1
Common stock dividends (265) $ (247)       (265) $ (247)          
Issuance of common shares for stock plans 28       28              
Other comprehensive income 4                 4    
Distributions to noncontrolling interest (3)                     (3)
Net proceeds from sale of equity interest 33                     33
Ending balance (shares) at Mar. 31, 2021     342 235                
Ending balance at Mar. 31, 2021 $ 19,282   $ 36   8,836 11,332   $ (1,038) (112) (21)   249
Ending balance (shares) at Mar. 31, 2021               23        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Common stock dividends per share (dollars per share) $ 0.775                      
Beginning balance (shares) at Dec. 31, 2020     342 235                
Beginning balance at Dec. 31, 2020 $ 19,065   $ 36   8,808 11,178   $ (1,038) (112) (25)   218
Beginning balance (shares) at Dec. 31, 2020               23        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 1,007                      
Other comprehensive income 8                      
Ending balance (shares) at Sep. 30, 2021     354 235                
Ending balance at Sep. 30, 2021 20,377   $ 37   9,683 11,495   $ (1,038) (123) (17)   340
Ending balance (shares) at Sep. 30, 2021               23        
Beginning balance (shares) at Mar. 31, 2021     342 235                
Beginning balance at Mar. 31, 2021 19,282   $ 36   8,836 11,332   $ (1,038) (112) (21)   249
Beginning balance (shares) at Mar. 31, 2021               23        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 118         165           (47)
Common stock dividends (266) (247)       (266) (247)          
Issuance of common shares – public offering (shares)     11                  
Issuance of common shares - public offering 775   $ 1   785       (11)      
Issuance of common shares for stock plans 34       34              
Other comprehensive income 2                 2    
Distributions to noncontrolling interest (4)                     (4)
Net proceeds from sale of equity interest 112                     112
Ending balance (shares) at Jun. 30, 2021     353 235                
Ending balance at Jun. 30, 2021 $ 20,053   $ 37   9,655 11,231   $ (1,038) (123) (19)   310
Ending balance (shares) at Jun. 30, 2021               23        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Common stock dividends per share (dollars per share) $ 0.775                      
Net income $ 469         538           (69)
Common stock dividends (274) (247)       (274) (247)          
Issuance of common shares – public offering (shares)     1                  
Issuance of common shares - public offering 0                      
Issuance of common shares for stock plans 28       28              
Other comprehensive income 2                 2    
Distributions to noncontrolling interest (8)                     (8)
Net proceeds from sale of equity interest 107                     107
Ending balance (shares) at Sep. 30, 2021     354 235                
Ending balance at Sep. 30, 2021 $ 20,377   $ 37   9,683 11,495   $ (1,038) (123) (17)   340
Ending balance (shares) at Sep. 30, 2021               23        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Common stock dividends per share (dollars per share) $ 0.775                      
Beginning balance (shares) at Dec. 31, 2021     354 235                
Beginning balance at Dec. 31, 2021 $ 20,336   $ 37   9,710 11,445   $ (1,038) (122) 5   299
Beginning balance (shares) at Dec. 31, 2021               23        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 554         602           (48)
Common stock dividends (280) (245)       (280) (245)          
Issuance of common shares - public offering 1               1      
Issuance of common shares for stock plans 18       18              
Other comprehensive income   1                 $ 1  
Distributions to noncontrolling interest (6)                     (6)
Ending balance (shares) at Mar. 31, 2022     354 235                
Ending balance at Mar. 31, 2022 $ 20,623   $ 37   9,728 11,767   $ (1,038) (121) 5   245
Ending balance (shares) at Mar. 31, 2022               23        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Common stock dividends per share (dollars per share) $ 0.79                      
Beginning balance (shares) at Dec. 31, 2021     354 235                
Beginning balance at Dec. 31, 2021 $ 20,336   $ 37   9,710 11,445   $ (1,038) (122) 5   299
Beginning balance (shares) at Dec. 31, 2021               23        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 1,427                      
Other comprehensive income 6                      
Ending balance (shares) at Sep. 30, 2022     355 235                
Ending balance at Sep. 30, 2022 20,976   $ 37   9,784 12,075   $ (1,038) (121) 11   228
Ending balance (shares) at Sep. 30, 2022               23        
Beginning balance (shares) at Mar. 31, 2022     354 235                
Beginning balance at Mar. 31, 2022 20,623   $ 37   9,728 11,767   $ (1,038) (121) 5   245
Beginning balance (shares) at Mar. 31, 2022               23        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 254         255           (1)
Common stock dividends (280) (245)       (280) (245)          
Issuance of common shares for stock plans 29       29              
Other comprehensive income 5                 5    
Distributions to noncontrolling interest (10)                     (10)
Ending balance (shares) at Jun. 30, 2022     354 235                
Ending balance at Jun. 30, 2022 $ 20,621   $ 37   9,757 11,742   $ (1,038) (121) 10   234
Ending balance (shares) at Jun. 30, 2022               23        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Common stock dividends per share (dollars per share) $ 0.79                      
Net income $ 619         613           6
Common stock dividends (280) $ (244)       (280) $ (244)          
Issuance of common shares – public offering (shares)     1                  
Issuance of common shares - public offering 0                      
Issuance of common shares for stock plans 27       27              
Other comprehensive income 1                 1    
Distributions to noncontrolling interest (12)                     (12)
Ending balance (shares) at Sep. 30, 2022     355 235                
Ending balance at Sep. 30, 2022 $ 20,976   $ 37   $ 9,784 $ 12,075   $ (1,038) $ (121) $ 11   $ 228
Ending balance (shares) at Sep. 30, 2022               23        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Common stock dividends per share (dollars per share) $ 0.79