XML 25 R11.htm IDEA: XBRL DOCUMENT v3.22.2
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) - CECONY - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
OPERATING ACTIVITIES    
Net income $ 857 $ 584
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 1,068 1,000
Deferred income taxes 150 30
Rate case amortization and accruals 36 (11)
Common equity component of allowance for funds used during construction (10) (10)
Unbilled revenue and net unbilled revenue deferrals (53) (64)
Other non-cash items, net 153 132
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers (118) (135)
Reserve adjustments 19 127
Materials and supplies, including fuel oil and gas in storage (12) (5)
Revenue decoupling mechanism receivable (55) (62)
Other receivables and other current assets (143) (85)
Prepayments (31) 16
Accounts payable 44 (145)
Pensions and retiree benefits obligations, net 55 169
Pensions and retiree benefits contributions (10) (81)
Superfund and environmental remediation costs (14) (7)
Accrued taxes (5) (29)
Accrued interest (1) 4
System benefit charge (1) (22)
Deferred charges, noncurrent assets, leases, net and other regulatory assets (264) (204)
Deferred credits and other regulatory liabilities 482 165
Other current and noncurrent liabilities (48) (132)
NET CASH FLOWS FROM OPERATING ACTIVITIES 1,957 1,393
INVESTING ACTIVITIES    
Utility construction expenditures (1,828) (1,781)
Cost of removal less salvage (159) (166)
NET CASH FLOWS USED IN INVESTING ACTIVITIES (2,118) (2,000)
FINANCING ACTIVITIES    
Net issuance of short-term debt 1,156 86
Issuance of long-term debt 0 1,788
Retirement of long-term debt (369) (1,882)
Debt issuance costs (1) (26)
NET CASH FLOWS FROM FINANCING ACTIVITIES 255 349
CASH AND TEMPORARY CASH INVESTMENTS    
NET CHANGE FOR THE PERIOD 94 (258)
BALANCE AT BEGINNING OF PERIOD 1,146 1,436
BALANCE AT END OF PERIOD 1,240 1,178
Cash paid/(received) during the period for:    
Interest 479 453
Income taxes 19 (13)
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 457 365
Subsidiaries    
OPERATING ACTIVITIES    
Net income 645 593
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 900 838
Deferred income taxes 65 7
Rate case amortization and accruals 28 (11)
Common equity component of allowance for funds used during construction (9) (9)
Unbilled revenue and net unbilled revenue deferrals (8) (3)
Other non-cash items, net 150 27
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers (111) (139)
Reserve adjustments 20 124
Materials and supplies, including fuel oil and gas in storage (12) (8)
Revenue decoupling mechanism receivable (55) (69)
Other receivables and other current assets (17) (48)
Accounts receivable from affiliated companies 3 93
Prepayments (22) (18)
Accounts payable (37) (147)
Accounts payable to affiliated companies (2) (3)
Pensions and retiree benefits obligations, net 54 162
Pensions and retiree benefits contributions (9) (80)
Superfund and environmental remediation costs (14) (12)
Accrued taxes (3) (31)
Accrued taxes to affiliated companies 2 0
Accrued interest 1 1
System benefit charge 6 (20)
Deferred charges, noncurrent assets, leases, net and other regulatory assets (270) (188)
Deferred credits and other regulatory liabilities 426 125
Other current and noncurrent liabilities (4) (88)
NET CASH FLOWS FROM OPERATING ACTIVITIES 1,727 1,096
INVESTING ACTIVITIES    
Utility construction expenditures (1,727) (1,679)
Cost of removal less salvage (156) (162)
NET CASH FLOWS USED IN INVESTING ACTIVITIES (1,883) (1,841)
FINANCING ACTIVITIES    
Net issuance of short-term debt 699 (660)
Issuance of long-term debt 0 1,500
Retirement of long-term debt 0 (640)
Debt issuance costs (1) (19)
Capital contribution by parent 100 976
Dividend to parent (490) (494)
NET CASH FLOWS FROM FINANCING ACTIVITIES 308 663
CASH AND TEMPORARY CASH INVESTMENTS    
NET CHANGE FOR THE PERIOD 152 (82)
BALANCE AT BEGINNING OF PERIOD 920 1,067
BALANCE AT END OF PERIOD 1,072 985
Cash paid/(received) during the period for:    
Interest 388 359
Income taxes 41 (3)
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 403 314
CECONY | Subsidiaries    
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 900 838
Software Licenses    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period 2 24
Software Licenses | Subsidiaries    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period 2 22
Equipment    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period 22 22
Equipment | Subsidiaries    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period $ 22 $ 22