XML 22 R7.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statement of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
OPERATING ACTIVITIES    
Net income $ 602 $ 419
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 529 497
Deferred income taxes 167 77
Rate case amortization and accruals 18 (7)
Common equity component of allowance for funds used during construction (5) (5)
Unbilled revenue and net unbilled revenue deferrals 45 31
Other non-cash items, net 34 6
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers (252) (281)
Reserve adjustments 19 33
Materials and supplies, including fuel oil and gas in storage 33 17
Revenue decoupling mechanism receivable (28) (42)
Other receivables and other current assets (198) 43
Prepayments (471) (500)
Accounts payable (156) (178)
Pensions and retiree benefits obligations, net 50 73
Pensions and retiree benefits contributions (5) (4)
Superfund and environmental remediation costs (7) (5)
Accrued taxes (27) (35)
Accrued interest 129 116
System benefit charge (21) (20)
Deferred charges, noncurrent assets and other regulatory assets (214) (42)
Deferred credits and other regulatory liabilities 440 50
Other current and noncurrent liabilities (101) (87)
NET CASH FLOWS FROM OPERATING ACTIVITIES 473 289
INVESTING ACTIVITIES    
Utility construction expenditures (837) (868)
Cost of removal less salvage (80) (86)
NET CASH FLOWS USED IN INVESTING ACTIVITIES (952) (1,096)
FINANCING ACTIVITIES    
Net issuance (repayment) of short-term debt (175) 183
Debt issuance costs (1) (3)
NET CASH FLOWS USED IN FINANCING ACTIVITIES (470) (472)
CASH, TEMPORARY CASH INVESTMENTS AND RESTRICTED CASH:    
NET CHANGE FOR THE PERIOD (949) (1,279)
BALANCE AT BEGINNING OF PERIOD 1,146 1,436
BALANCE AT END OF PERIOD 197 157
Cash paid/(received) during the period for:    
Interest 104 112
Income taxes (1) (15)
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 424 390
Subsidiaries    
OPERATING ACTIVITIES    
Net income 475 465
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 446 415
Deferred income taxes 118 113
Rate case amortization and accruals 14 (9)
Common equity component of allowance for funds used during construction (5) (5)
Unbilled revenue and net unbilled revenue deferrals 49 53
Other non-cash items, net 34 (27)
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers (205) (269)
Reserve adjustments 20 33
Materials and supplies, including fuel oil and gas in storage 27 10
Revenue decoupling mechanism receivable (27) (40)
Other receivables and other current assets (150) 28
Accounts receivables from affiliated companies 6 (5)
Prepayments (467) (496)
Accounts payable (129) (117)
Accounts payable to affiliated companies (1) 17
Pensions and retiree benefits obligations, net 43 72
Pensions and retiree benefits contributions (4) (4)
Superfund and environmental remediation costs (8) (7)
Accrued taxes (6) (35)
Accrued taxes to affiliated companies (1) 0
Accrued interest 108 90
System benefit charge (17) (17)
Deferred charges, noncurrent assets and other regulatory assets (193) (34)
Deferred credits and other regulatory liabilities 397 47
Other current and noncurrent liabilities (47) (58)
NET CASH FLOWS FROM OPERATING ACTIVITIES 477 220
INVESTING ACTIVITIES    
Utility construction expenditures (794) (818)
Cost of removal less salvage (79) (84)
NET CASH FLOWS USED IN INVESTING ACTIVITIES (873) (902)
FINANCING ACTIVITIES    
Net issuance (repayment) of short-term debt (300) (233)
Debt issuance costs (1) 0
Capital contribution by parent 75 125
Dividend to parent (245) (247)
NET CASH FLOWS USED IN FINANCING ACTIVITIES (471) (355)
CASH, TEMPORARY CASH INVESTMENTS AND RESTRICTED CASH:    
NET CHANGE FOR THE PERIOD (867) (1,037)
BALANCE AT BEGINNING OF PERIOD 920 1,067
BALANCE AT END OF PERIOD 53 30
Cash paid/(received) during the period for:    
Interest 87 88
Income taxes 0 5
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 366 332
CECONY | Subsidiaries    
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 446 415
Software Licenses    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period 23 51
Software Licenses | Subsidiaries    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period 22 48
Equipment    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period 22 28
Equipment | Subsidiaries    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period $ 22 $ 28