XML 21 R6.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Net income $ 554 $ 420
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 529 497
Investment loss/impairment 0 172
Deferred income taxes 167 77
Rate case amortization and accruals 18 (7)
Common equity component of allowance for funds used during construction (5) (5)
Net derivative losses/(gains) (68) (65)
Unbilled revenue and net unbilled revenue deferrals 45 31
Other non-cash items, net 34 6
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers (252) (281)
Allowance for uncollectible accounts – customers 19 33
Materials and supplies, including fuel oil and gas in storage 33 17
Revenue decoupling mechanism receivable (28) (42)
Other receivables and other current assets (198) 43
Taxes receivable 4 15
Prepayments (471) (500)
Accounts payable (156) (178)
Pensions and retiree benefits obligations, net 50 73
Pensions and retiree benefits contributions (5) (4)
Accrued taxes (27) (35)
Accrued interest 129 116
Superfund and environmental remediation costs (7) (5)
Distributions from equity investments 4 10
System benefit charge (21) (20)
Deferred charges, noncurrent assets and other regulatory assets (214) (42)
Deferred credits and other regulatory liabilities 440 50
Other current and noncurrent liabilities (101) (87)
NET CASH FLOWS FROM OPERATING ACTIVITIES 473 289
INVESTING ACTIVITIES    
Utility construction expenditures (837) (868)
Cost of removal less salvage (80) (86)
Non-utility construction expenditures (25) (141)
Investments in electric and gas transmission projects (10) (5)
Other investing activities 0 4
NET CASH FLOWS USED IN INVESTING ACTIVITIES (952) (1,096)
FINANCING ACTIVITIES    
Net issuance (repayment) of short-term debt (175) 183
Issuance of long-term debt 0 250
Retirement of long-term debt (26) (695)
Debt issuance costs (1) (3)
Common stock dividends (276) (253)
Issuance of common shares for stock plans 14 16
Distribution to noncontrolling interest (6) (3)
Sale of equity interest 0 33
NET CASH FLOWS USED IN FINANCING ACTIVITIES (470) (472)
CASH, TEMPORARY CASH INVESTMENTS, AND RESTRICTED CASH:    
NET CHANGE FOR THE PERIOD (949) (1,279)
BALANCE AT BEGINNING OF PERIOD 1,146 1,436
BALANCE AT END OF PERIOD 197 157
Cash paid/(received) during the period for:    
Interest 104 112
Income taxes (1) (15)
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 424 390
Issuance of common shares for dividend reinvestment 4 12
Software Licenses    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period 23 51
Equipment    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period $ 22 $ 28