XML 106 R77.htm IDEA: XBRL DOCUMENT v3.22.0.1
Regulatory Matters - Summary of Utilities Rate Plans (RECO) (Details) - RECO - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended 23 Months Ended 35 Months Ended
Mar. 30, 2022
Jan. 01, 2022
Jan. 31, 2022
Dec. 31, 2016
Dec. 31, 2021
Jan. 31, 2020
Jan. 31, 2016
Public Utilities, General Disclosures [Line Items]              
Utilities operating expense, depreciation and amortization           $ 200  
Regulatory liabilities, amortization period           3 years  
Amortization to income of net regulatory assets         $ 4,800 $ 25,600  
Regulatory assets, amortization period         4 years 4 years  
Average rate base         $ 229,900 $ 178,700  
Weighted average cost of capital (after-tax) (percent)         7.11% 7.47%  
Authorized return on common equity (percent)         9.50% 9.60%  
Cost of long-term debt (percent)         4.88% 5.37%  
Common equity ratio, percentage         48.32% 49.70%  
Electric              
Public Utilities, General Disclosures [Line Items]              
Plan electric system storm hardening amount             $ 15,700
Plan period (years)       3 years      
Year 1              
Public Utilities, General Disclosures [Line Items]              
Base rate changes         $ 12,000 $ 1,700  
Actual return on common equity (percent)         5.40% 7.50%  
Year 2              
Public Utilities, General Disclosures [Line Items]              
Actual return on common equity (percent)         2.30% 5.70%  
Scenario, Forecast              
Public Utilities, General Disclosures [Line Items]              
Regulatory liabilities, amortization period   3 years          
Amortization to income of net regulatory assets   $ 9,200          
Regulatory assets, amortization period   3 years          
Average rate base   $ 262,800          
Weighted average cost of capital (after-tax) (percent)     7.08%        
Authorized return on common equity (percent)     9.60%        
Cost of long-term debt (percent)     4.74%        
Common equity ratio, percentage     48.51%        
Scenario, Forecast | Tropical Storm Henri              
Public Utilities, General Disclosures [Line Items]              
Amortization to income of net regulatory assets   $ 2,400          
Regulatory assets, amortization period   3 years          
Scenario, Forecast | Electric              
Public Utilities, General Disclosures [Line Items]              
Requested rate increase (decrease), amount $ 20,400 $ 16,900          
Return on common equity (percent)   11.04%          
Common equity ratio   47.00%          
Scenario, Forecast | Year 1              
Public Utilities, General Disclosures [Line Items]              
Base rate changes     $ 9,650        
Scenario, Forecast | Period 1              
Public Utilities, General Disclosures [Line Items]              
Utilities operating expense, depreciation and amortization   $ 200          
Regulatory liabilities, amortization period   3 years          
Scenario, Forecast | Period 2              
Public Utilities, General Disclosures [Line Items]              
Utilities operating expense, depreciation and amortization   $ 10,000