XML 184 R155.htm IDEA: XBRL DOCUMENT v3.22.0.1
Schedule I - Condensed Financial Information - Balance Sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Current Assets      
Cash and temporary cash investments $ 992 $ 1,272  
Accounts receivable - customers, less allowance for uncollectible accounts 1,943 1,701  
Taxes receivable 13 26  
Prepayments 295 271  
Other current assets 361 231  
TOTAL CURRENT ASSETS 5,551 5,301  
Investments in subsidiaries and others 853 1,816  
Goodwill 439 446  
Other noncurrent assets 8,116 9,223  
TOTAL ASSETS 63,116 62,895 $ 58,079
Current Liabilities      
Long-term debt due within one year   1,967  
Term Loan 0 165  
Notes payable 1,488 1,705  
Accounts payable 1,497 1,475  
Accrued taxes 104 150  
Other current liabilities 461 426  
TOTAL CURRENT LIABILITIES 5,427 7,354  
Long-term debt 22,604 20,382  
Shareholders’ Equity      
Equity 20,037 18,847  
TOTAL LIABILITIES AND EQUITY 63,116 62,895  
Parent Company      
Current Assets      
Cash and temporary cash investments 19 144  
Accounts receivable - customers, less allowance for uncollectible accounts 0 1  
Taxes receivable 3 18  
Accounts receivable from affiliated companies 1,199 1,256  
Prepayments 28 62  
Other current assets 14 12  
TOTAL CURRENT ASSETS 1,263 1,493  
Investments in subsidiaries and others 19,951 18,670  
Goodwill 406 406  
Deferred income tax 0 55  
Long-term debt receivable from affiliated companies 0 875  
TOTAL ASSETS 21,620 21,499  
Current Liabilities      
Long-term debt due within one year 293 1,178  
Notes payable 50 0  
Accounts payable 1 0  
Accounts payable to affiliated companies 517 517  
Accrued taxes 2 6  
Other current liabilities 9 12  
TOTAL CURRENT LIABILITIES 872 1,713  
Deferred income tax 64 0  
Total Liabilities 936 1,713  
Long-term debt 647 939  
Shareholders’ Equity      
Common stock, including additional paid-in capital 9,748 8,844  
Retained earnings 10,289 10,003  
Equity 20,037 18,847  
TOTAL LIABILITIES AND EQUITY $ 21,620 $ 21,499