XML 19 R4.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Net income $ 1,007 $ 1,095
Net income 1,122 1,058
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 1,511 1,428
Investment loss/impairment 211 0
Deferred income taxes 167 184
Rate case amortization and accruals (14) (30)
Common equity component of allowance for funds used during construction (15) (12)
Net derivative losses/(gains) (26) 80
Unbilled revenue and net unbilled revenue deferrals (72) 29
Other non-cash items, net 108 43
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers (387) (322)
Allowance for uncollectible accounts – customers 165 48
Materials and supplies, including fuel oil and gas in storage (50) (1)
Revenue decoupling mechanism receivable (56) (52)
Other receivables and other current assets 81 (32)
Taxes receivable 18 (6)
Prepayments (576) (517)
Accounts payable (15) 19
Pensions and retiree benefits obligations 237 181
Pensions and retiree benefits contributions (467) (474)
Accrued taxes (27) 13
Accrued interest 126 102
Superfund and environmental remediation costs (12) (8)
Distributions from equity investments 18 29
System benefit charge 3 (56)
Deferred charges, noncurrent assets and other regulatory assets (705) (443)
Deferred credits and other regulatory liabilities 578 35
Other current and noncurrent liabilities (96) 35
NET CASH FLOWS FROM OPERATING ACTIVITIES 1,712 1,368
INVESTING ACTIVITIES    
Utility construction expenditures (2,697) (2,346)
Cost of removal less salvage (242) (216)
Non-utility construction expenditures (289) (414)
Proceeds from sale of assets 614 0
Divestiture of renewable electric projects, net 183 0
Other investing activities 10 16
NET CASH FLOWS USED IN INVESTING ACTIVITIES (2,437) (2,984)
FINANCING ACTIVITIES    
Net issuance of short-term debt (834) 137
Issuance of long-term debt 1,979 1,675
Retirement of long-term debt (1,904) (463)
Debt issuance costs (30) (25)
Common stock dividends (768) (731)
Issuance of common shares - public offering 775 88
Issuance of common shares for stock plans 45 43
Distribution to noncontrolling interest (15) (11)
Sale of equity interest 256 0
NET CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES (496) 713
CASH, TEMPORARY CASH INVESTMENTS, AND RESTRICTED CASH:    
NET CHANGE FOR THE PERIOD (1,221) (903)
BALANCE AT BEGINNING OF PERIOD 1,436 1,217
BALANCE AT END OF PERIOD 215 314
Cash paid/(received) during the period for:    
Interest 565 583
Income taxes (9) 31
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 388 432
Issuance of common shares for dividend reinvestment 37 36
Electric and Gas Transmission Projects    
INVESTING ACTIVITIES    
Investments in electric and gas transmission projects (16) 0
Renewable Electric Production Projects    
INVESTING ACTIVITIES    
Investments in electric and gas transmission projects 0 (24)
Subsidiaries    
Net income 1,011 963
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 1,267 1,187
Deferred income taxes 166 201
Rate case amortization and accruals (13) (30)
Common equity component of allowance for funds used during construction (14) (10)
Unbilled revenue and net unbilled revenue deferrals 2 0
Other non-cash items, net 46 (9)
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers (383) (289)
Allowance for uncollectible accounts – customers 162 45
Materials and supplies, including fuel oil and gas in storage (47) 6
Revenue decoupling mechanism receivable (64) (45)
Other receivables and other current assets 35 3
Accounts receivable from affiliated companies 18 (83)
Prepayments (573) (481)
Accounts payable (49) 29
Accounts payable to affiliated companies 1 1
Pensions and retiree benefits obligations 234 169
Pensions and retiree benefits contributions (430) (434)
Accrued taxes (31) 10
Accrued taxes to affiliated companies 6 3
Accrued interest 103 97
Superfund and environmental remediation costs (19) (14)
System benefit charge 3 (53)
Deferred charges, noncurrent assets and other regulatory assets (666) (420)
Deferred credits and other regulatory liabilities 509 112
Other current and noncurrent liabilities (23) 1
NET CASH FLOWS FROM OPERATING ACTIVITIES 1,251 959
INVESTING ACTIVITIES    
Utility construction expenditures (2,545) (2,200)
Cost of removal less salvage (237) (212)
NET CASH FLOWS USED IN INVESTING ACTIVITIES (2,782) (2,412)
FINANCING ACTIVITIES    
Net issuance of short-term debt (718) (146)
Issuance of long-term debt 1,500 1,600
Retirement of long-term debt (640) (350)
Debt issuance costs (20) (24)
Capital contribution by parent 1,101 200
Dividend to parent (741) (737)
NET CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES 482 543
CASH, TEMPORARY CASH INVESTMENTS, AND RESTRICTED CASH:    
NET CHANGE FOR THE PERIOD (1,049) (910)
BALANCE AT BEGINNING OF PERIOD 1,067 933
BALANCE AT END OF PERIOD 18 23
Cash paid/(received) during the period for:    
Interest 446 430
Income taxes (2) 78
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 335 340
CECONY | Subsidiaries    
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 1,267 1,187
Software Licenses    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period 24 51
Software Licenses | Subsidiaries    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period 22 48
Equipment    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period 22 28
Equipment | Subsidiaries    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period $ 22 $ 28