XML 20 R4.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Net income $ 538 $ 594
Net income 584 565
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 1,000 946
Investment loss/impairment 211 0
Deferred income taxes 30 61
Rate case amortization and accruals (11) (20)
Common equity component of allowance for funds used during construction (10) (10)
Net derivative losses/(gains) (39) 89
Unbilled revenue and net unbilled revenue deferrals (64) 3
Other non-cash items, net 259 102
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers (135) (113)
Materials and supplies, including fuel oil and gas in storage (5) 16
Revenue decoupling mechanism receivable (62) (80)
Other receivables and other current assets 33 (10)
Taxes receivable 14 (1)
Prepayments 16 (31)
Accounts payable (145) (168)
Pensions and retiree benefits obligations 169 100
Pensions and retiree benefits contributions (81) (79)
Accrued taxes (29) (23)
Accrued interest 4 (1)
Superfund and environmental remediation costs (7) (3)
Distributions from equity investments 18 20
System benefit charge (22) (46)
Deferred charges, noncurrent assets and other regulatory assets (322) (110)
Deferred credits and other regulatory liabilities 126 (19)
Other current and noncurrent liabilities (93) (37)
NET CASH FLOWS FROM OPERATING ACTIVITIES 1,393 1,180
INVESTING ACTIVITIES    
Utility construction expenditures (1,781) (1,528)
Cost of removal less salvage (166) (141)
Non-utility construction expenditures (230) (258)
Investments in electric and gas transmission projects (16) (15)
Divestiture of renewable electric projects, net 183 0
Other investing activities 10 10
NET CASH FLOWS USED IN INVESTING ACTIVITIES (2,000) (1,932)
FINANCING ACTIVITIES    
Net issuance of short-term debt 86 121
Issuance of long-term debt 1,788 1,600
Retirement of long-term debt (1,882) (442)
Debt issuance costs (26) (24)
Common stock dividends (507) (487)
Issuance of common shares - public offering 775 88
Issuance of common shares for stock plans 30 28
Distribution to noncontrolling interest (7) (4)
Sale of equity interest 92 0
NET CASH FLOWS FROM FINANCING ACTIVITIES 349 880
CASH, TEMPORARY CASH INVESTMENTS, AND RESTRICTED CASH:    
NET CHANGE FOR THE PERIOD (258) 128
BALANCE AT BEGINNING OF PERIOD 1,436 1,217
BALANCE AT END OF PERIOD 1,178 1,345
Cash paid/(received) during the period for:    
Interest 453 420
Income taxes (13) 22
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 365 359
Issuance of common shares for dividend reinvestment 24 24
Subsidiaries    
Net income 593 558
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 838 786
Deferred income taxes 7 47
Rate case amortization and accruals (11) (21)
Common equity component of allowance for funds used during construction (9) (9)
Unbilled revenue and net unbilled revenue deferrals (3) 28
Other non-cash items, net 151 46
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers (139) (106)
Materials and supplies, including fuel oil and gas in storage (8) 16
Revenue decoupling mechanism receivable (69) (71)
Other receivables and other current assets 63 17
Accounts receivable from affiliated companies 93 (9)
Prepayments (18) (18)
Accounts payable (147) (136)
Accounts payable to affiliated companies (3) 3
Pensions and retiree benefits obligations 162 94
Pensions and retiree benefits contributions (80) (78)
Accrued taxes (31) (24)
Accrued interest 1 11
Superfund and environmental remediation costs (12) (7)
System benefit charge (20) (44)
Deferred charges, noncurrent assets and other regulatory assets (299) (118)
Deferred credits and other regulatory liabilities 91 55
Other current and noncurrent liabilities (54) (45)
NET CASH FLOWS FROM OPERATING ACTIVITIES 1,096 975
INVESTING ACTIVITIES    
Utility construction expenditures (1,679) (1,435)
Cost of removal less salvage (162) (139)
NET CASH FLOWS USED IN INVESTING ACTIVITIES (1,841) (1,574)
FINANCING ACTIVITIES    
Net issuance of short-term debt (660) (22)
Issuance of long-term debt 1,500 1,600
Retirement of long-term debt (640) (350)
Debt issuance costs (19) (25)
Capital contribution by parent 976 50
Dividend to parent (494) (491)
NET CASH FLOWS FROM FINANCING ACTIVITIES 663 762
CASH, TEMPORARY CASH INVESTMENTS, AND RESTRICTED CASH:    
NET CHANGE FOR THE PERIOD (82) 163
BALANCE AT BEGINNING OF PERIOD 1,067 933
BALANCE AT END OF PERIOD 985 1,096
Cash paid/(received) during the period for:    
Interest 359 341
Income taxes (3) 62
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 314 271
CECONY | Subsidiaries    
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 838 786
Software Licenses    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period 24 51
Software Licenses | Subsidiaries    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period 22 48
Equipment    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period 22 28
Equipment | Subsidiaries    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period $ 22 $ 28