XML 19 R4.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statement of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Net income $ 420 $ 392
Net income 419 375
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 497 470
Investment loss/impairment 172 0
Deferred income taxes 77 60
Rate case amortization and accruals (8) (11)
Common equity component of allowance for funds used during construction (5) (5)
Net derivative losses/(gains) (65) 83
Unbilled revenue and net unbilled revenue deferrals 31 51
Other non-cash items, net 39 45
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers (281) (87)
Materials and supplies, including fuel oil and gas in storage 17 26
Revenue decoupling mechanism receivable (42) (32)
Other receivables and other current assets 56 28
Taxes receivable 15 (1)
Prepayments (500) (479)
Accounts payable (178) (156)
Pensions and retiree benefits obligations 73 4
Pensions and retiree benefits contributions (4) (4)
Accrued taxes (35) (45)
Accrued interest 116 85
Superfund and environmental remediation costs (5) (3)
Distributions from equity investments 10 11
System benefit charge (20) (19)
Deferred charges, noncurrent assets and other regulatory assets (54) (38)
Deferred credits and other regulatory liabilities 45 116
Other current and noncurrent liabilities (82) (79)
NET CASH FLOWS FROM OPERATING ACTIVITIES 289 412
INVESTING ACTIVITIES    
Utility construction expenditures (868) (767)
Cost of removal less salvage (86) (68)
Non-utility construction expenditures (141) (130)
Investments in electric and gas transmission projects (5) (8)
Other investing activities 4 5
NET CASH FLOWS USED IN INVESTING ACTIVITIES (1,096) (968)
FINANCING ACTIVITIES    
Net payment of short-term debt 183 (484)
Issuance of long-term debt 250 1,600
Retirement of long-term debt (695) (38)
Debt issuance costs (3) (22)
Common stock dividends (253) (243)
Issuance of common shares - public offering 0 88
Issuance of common shares for stock plans 16 14
Distribution to noncontrolling interest (3) (2)
Net proceeds from sale of equity interest 33 0
NET CASH FLOWS FROM/(USED IN) FINANCING ACTIVITIES (472) 913
CASH, TEMPORARY CASH INVESTMENTS, AND RESTRICTED CASH:    
NET CHANGE FOR THE PERIOD (1,279) 357
BALANCE AT BEGINNING OF PERIOD 1,436 1,217
BALANCE AT END OF PERIOD 157 1,574
Cash paid/(received) during the period for:    
Interest 112 143
Income taxes (15) 2
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 390 343
Issuance of common shares for dividend reinvestment 12 12
CECONY    
Net income 465 406
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 415 390
Deferred income taxes 113 94
Rate case amortization and accruals (9) (11)
Common equity component of allowance for funds used during construction (5) (4)
Unbilled revenue and net unbilled revenue deferrals 53 41
Other non-cash items, net 6 35
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers (269) (78)
Materials and supplies, including fuel oil and gas in storage 10 20
Revenue decoupling mechanism receivable (40) (22)
Other receivables and other current assets 42 25
Accounts receivable from affiliated companies (5) (8)
Prepayments (496) (473)
Accounts payable (117) (115)
Accounts payable to affiliated companies 17 0
Pensions and retiree benefits obligations 72 3
Pensions and retiree benefits contributions (4) (4)
Accrued taxes (35) (42)
Accrued interest 90 75
Superfund and environmental remediation costs (7) (5)
System benefit charge (17) (20)
Deferred charges, noncurrent assets and other regulatory assets (48) (39)
Deferred credits and other regulatory liabilities 46 122
Other current and noncurrent liabilities (57) (50)
NET CASH FLOWS FROM OPERATING ACTIVITIES 220 340
INVESTING ACTIVITIES    
Utility construction expenditures (818) (719)
Cost of removal less salvage (84) (67)
NET CASH FLOWS USED IN INVESTING ACTIVITIES (902) (786)
FINANCING ACTIVITIES    
Net payment of short-term debt (233) (540)
Issuance of long-term debt 0 1,600
Debt issuance costs 0 (23)
Capital contribution by parent 125 25
Dividend to parent (247) (246)
NET CASH FLOWS FROM/(USED IN) FINANCING ACTIVITIES (355) 816
CASH, TEMPORARY CASH INVESTMENTS, AND RESTRICTED CASH:    
NET CHANGE FOR THE PERIOD (1,037) 370
BALANCE AT BEGINNING OF PERIOD 1,067 933
BALANCE AT END OF PERIOD 30 1,303
Cash paid/(received) during the period for:    
Interest 88 97
Income taxes 5 12
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 332 292
Software Licenses    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period 51 80
Software Licenses | CECONY    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period 48 76
Equipment    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period 28 33
Equipment | CECONY    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period $ 28 $ 33